Financials
Value 20202021202220242025 TTM Selling/general/admin expenses 847.39 M1.28 B1.94 B1.8 B2.13 B 2.23 B Research & development 552.13 M854.38 M1.5 B1.37 B1.54 B 1.6 B Operating income 90.15 M268.64 M-822.3 M1.07 B1.47 B 1.65 B Non-Operating Income, Total 150.21 M2.87 B-2.8 B1.15 B41 M -2 M Interest expense, net of interest capitalized 9.09 M3.49 M3.5 M—— — Non-Operating Income, excl. Interest Expenses 141.13 M2.87 B-2.8 B1.15 B41 M -2 M Unusual income/expense ————— — Pretax income 231.28 M3.14 B-3.63 B2.09 B1.51 B 2.22 B Equity in earnings ——-58 M-138 M-40 M -38 M Taxes -79.14 M225.93 M-162.43 M209 M278 M 313 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 319.51 M2.91 B-3.46 B2.02 B1.23 B 1.33 B Discontinued operations ————— — Net income 319.51 M2.91 B-3.46 B2.02 B1.23 B 1.33 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 319.51 M2.92 B-3.46 B2.02 B1.23 B 1.33 B Basic earnings per share (Basic EPS) 0.272.34-2.731.570.95 1.03 Diluted earnings per share (Diluted EPS) 0.262.29-2.731.550.94 1.02 Average basic shares outstanding 1.2 B1.25 B1.27 B1.29 B1.3 B — Diluted shares outstanding 1.23 B1.27 B1.27 B1.3 B1.3 B — EBITDA 160.21 M334.95 M-731.78 M1.11 B1.5 B 1.68 B EBIT 90.15 M268.64 M-822.3 M1.07 B1.47 B 1.65 B Cost of revenue 1.39 B2.13 B2.85 B4.41 B6 B 6.43 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 70.06 M66.31 M90.52 M36 M31 M 30 M