Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.4 M4.84 M5.32 M5.19 M5.02 M6 M 21.53 M Research & development ———187 K356 K6.34 M — Operating income 1.95 M10.5 M-5.83 M2.19 M-1.29 M-2.87 M -7.8 M Non-Operating Income, Total 09.2 M2.4 M——1.57 M — Interest expense, net of interest capitalized 118 K127 K137 K145 K158 K218 K 658 K Non-Operating Income, excl. Interest Expenses -118 K9.07 M2.26 M——1.35 M — Unusual income/expense —————— — Pretax income 1.95 M10.5 M-5.83 M2.19 M-1.29 M-2.87 M -7.8 M Equity in earnings 0————— — Taxes 213 K1.83 M-1.11 M564 K-841 K-895 K -2.29 M Non-controlling/minority interest 3 000-3 00002 0001 0000 3 000 After tax other income/expense —————— — Net income before discontinued operations 1.74 M8.66 M-4.72 M1.62 M-445 K-1.97 M -5.51 M Discontinued operations —————— — Net income 1.74 M8.66 M-4.72 M1.62 M-445 K-1.97 M -5.51 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.73 M8.66 M-4.72 M1.62 M-446 K-1.97 M -5.51 M Basic earnings per share (Basic EPS) 0.040.22-0.120.04-0.01-0.05 -0.14 Diluted earnings per share (Diluted EPS) 0.040.22-0.120.04-0.01-0.05 -0.14 Average basic shares outstanding 39.95 M40.19 M40.4 M40.42 M40.36 M40.8 M — Diluted shares outstanding 39.95 M40.19 M40.4 M40.42 M40.36 M40.8 M — EBITDA 2.18 M10.74 M-5.38 M2.64 M-772 K-2.54 M -6.06 M EBIT 1.95 M10.5 M-5.83 M2.19 M-1.29 M-2.87 M -7.8 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 233 K242 K452 K453 K514 K322 K 1.74 M