SIMAU

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue ————— — Gross profit ————— — Operating expenses 11.19 M181.54 K258.01 K324.82 K146.91 K 911.28 K Selling/general/admin expenses 241.47 K181.54 K258.01 K324.82 K126.91 K 891.28 K Research & development ————— — Operating income -241.47 K-181.54 K-258.01 K-324.82 K-126.91 K -891.28 K Non-Operating Income, Total 2.46 M2.48 M2.51 M2.34 M2.16 M 9.49 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 2.46 M2.48 M2.51 M2.34 M2.16 M 9.49 M Unusual income/expense ————— — Pretax income 2.22 M2.3 M2.25 M2.02 M2.03 M 8.6 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.22 M2.3 M2.25 M2.02 M2.03 M 8.6 M Discontinued operations ————— — Net income 2.22 M2.3 M2.25 M2.02 M2.03 M 8.6 M Dilution adjustment ————8.79 M — Preferred dividends ————8.79 M — Diluted net income available to common stockholders 2.22 M2.3 M2.25 M2.02 M2.03 M 8.6 M Basic earnings per share (Basic EPS) 0.280.320.280.260.28 1.14 Diluted earnings per share (Diluted EPS) 0.280.320.280.260.28 1.14 Average basic shares outstanding 30.67 M30.67 M30.67 M30.67 M30.67 M — Diluted shares outstanding 30.67 M30.67 M30.67 M30.67 M30.67 M — EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —