Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.47 B1.57 B1.6 B1.48 B1.39 B1.31 B 1.31 B Research & development 263 M265 M285 M322 M296 M263 M 259 M Operating income 858 M2.02 B2.04 B1.95 B-1.52 B1.47 B 1.54 B Non-Operating Income, Total -428 M-489 M-431 M-428 M-348 M-415 M -425 M Interest expense, net of interest capitalized 394 M415 M422 M423 M496 M459 M 454 M Non-Operating Income, excl. Interest Expenses -828 M-913 M-844 M-846 M-484 M-459 M -454 M Unusual income/expense 6 M9 M-9 M-5 M136 M44 M 29 M Pretax income 430 M1.53 B1.6 B1.52 B-1.86 B1.06 B 1.11 B Equity in earnings -16 M-18 M-5 M-15 M-116 M-124 M -131 M Taxes 299 M212 M392 M260 M210 M251 M 267 M Non-controlling/minority interest ————-410 M0 — After tax other income/expense ————-46 M-40 M -40 M Net income before discontinued operations 131 M1.31 B1.21 B1.26 B-1.67 B805 M 846 M Discontinued operations —————— — Net income 131 M1.31 B1.21 B1.26 B-1.67 B805 M 846 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 139 M1.32 B1.22 B1.26 B-2.08 B796 M 830 M Basic earnings per share (Basic EPS) 0.33.23.13.3-6.142.38 2.51 Diluted earnings per share (Diluted EPS) 0.33.23.13.2-6.142.23 2.36 Average basic shares outstanding 433 M406.2 M391.6 M385.8 M338 M338 M — Diluted shares outstanding 442.9 M414.3 M399 M388.8 M338 M357 M — EBITDA 1.21 B2.39 B2.42 B2.36 B-1.07 B1.89 B 1.97 B EBIT 858 M2.02 B2.04 B1.95 B-1.52 B1.47 B 1.54 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 354 M379 M380 M410 M445 M422 M 429 M