Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 34.89 M54.52 M76.53 M83.97 M102.16 M116.5 M 146.66 M Research & development 31.65 M52.1 M90.29 M97.59 M106.86 M118.89 M 127.16 M Operating income -8.61 M32.84 M16.14 M-107.2 M-115.24 M-66.98 M -18.38 M Non-Operating Income, Total -32 K-488 K-97 K-141 K-758 K-157 K 11.69 M Interest expense, net of interest capitalized 726 K726 K———— — Non-Operating Income, excl. Interest Expenses -726 K-726 K0000 10.3 M Unusual income/expense -32 K-488 K-97 K-141 K-758 K-157 K -856 K Pretax income -9.37 M32.35 M23.34 M-80.38 M-93.11 M-42.3 M 14.64 M Equity in earnings —————— — Taxes 1 00078 K82 K152 K486 K598 K 550 K Non-controlling/minority interest —————— — After tax other income/expense -106 K-117 K-358 K23 K00 — Net income before discontinued operations -9.37 M32.28 M23.25 M-80.53 M-93.6 M-42.9 M 14.09 M Discontinued operations —————— — Net income -9.37 M32.28 M23.25 M-80.53 M-93.6 M-42.9 M 14.09 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -9.37 M32.28 M23.25 M-80.53 M-93.6 M-42.9 M 14.09 M Basic earnings per share (Basic EPS) —1.71.09-3.63-4.05-1.72 0.62 Diluted earnings per share (Diluted EPS) —1.531.03-3.63-4.05-1.72 0.59 Average basic shares outstanding —19.01 M21.25 M22.19 M23.12 M24.97 M — Diluted shares outstanding 021.14 M22.66 M22.19 M23.12 M24.97 M — EBITDA -2.21 M40.77 M27.98 M-91.07 M-85.17 M-26.79 M 28.38 M EBIT -8.61 M32.84 M16.14 M-107.2 M-115.24 M-66.98 M -18.38 M Cost of revenue 58.22 M79.35 M100.64 M61.91 M98.2 M151.67 M 193.16 M Other cost of goods sold 1.45 M1.82 M2.97 M2 M4.43 M6.6 M 6.42 M Depreciation & amortization (cash flow) 6.4 M7.93 M11.84 M16.13 M30.07 M40.19 M 46.76 M