Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 6.75 M10.99 M9.15 M10.84 M11.46 M13.63 M — Research & development 4.87 M10.99 M9.79 M10.58 M12.39 M11.93 M — Operating income 29.57 M25.4 M19.79 M3.21 M5.58 M-11.28 M -30.5 M Non-Operating Income, Total —-1 0003.69 M-8.04 M-46 K2.52 M — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —-1 0003.69 M-9.09 M-266 K1.27 M — Unusual income/expense ———1.05 M220 K1.25 M — Pretax income 28.12 M27.56 M30.93 M-3.73 M5.38 M-96.58 M -30.5 M Equity in earnings ————-787 K1.25 M — Taxes 1.14 M879 K2.62 M1.19 M1.73 M-11.49 M — Non-controlling/minority interest ——274 K-590 K-1.78 M-1.13 M — After tax other income/expense —————— — Net income before discontinued operations 26.99 M26.68 M28.31 M-4.34 M5.44 M-83.95 M -31.94 M Discontinued operations —————— — Net income 26.99 M26.68 M28.31 M-4.34 M5.44 M-83.95 M -31.94 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 26.99 M26.68 M28.03 M-4.34 M5.44 M-83.95 M -31.94 M Basic earnings per share (Basic EPS) 1.160.870.71-0.110.13-2.01 -8.93 Diluted earnings per share (Diluted EPS) 1.010.870.71-0.110.13-2.01 -8.94 Average basic shares outstanding 23.29 M30.84 M39.26 M40.65 M41.37 M41.78 M — Diluted shares outstanding 26.83 M30.84 M39.26 M40.65 M41.56 M41.78 M — EBITDA 29.93 M26.16 M21.88 M2.7 M4.31 M-94.77 M — EBIT 29.57 M25.4 M19.79 M-425 K3.2 M-95.86 M — Cost of revenue 147.12 M214.18 M242.14 M179.18 M153.16 M145.06 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 353 K759 K2.1 M3.13 M1.11 M1.09 M 3.88 M