Financials
Value Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 37.94 M45.01 M51.43 M46.17 M55.03 M 197.64 M Research & development ————— — Operating income 128.39 M183.41 M264.33 M234.1 M222.59 M 904.43 M Non-Operating Income, Total 15.26 M19.31 M18.77 M20.44 M22.51 M 81.04 M Interest expense, net of interest capitalized 895 K909 K892 K1.05 M1.15 M 4 M Non-Operating Income, excl. Interest Expenses 14.36 M18.41 M17.88 M19.39 M21.36 M 77.04 M Unusual income/expense ————— — Pretax income 96.3 M147.01 M222.02 M185.68 M178.46 M 733.17 M Equity in earnings ————— — Taxes 26.23 M36.02 M51.63 M46.15 M43.61 M 177.41 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 70.07 M111 M170.39 M139.53 M134.85 M 555.76 M Discontinued operations ————— — Net income 70.07 M111 M170.39 M139.53 M134.85 M 555.76 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 70.07 M111 M170.39 M139.53 M134.85 M 555.76 M Basic earnings per share (Basic EPS) 1.050.891.181.131.17 4.37 Diluted earnings per share (Diluted EPS) 0.560.791.261.021.06 4.13 Average basic shares outstanding 66.77 M125.25 M93.37 M123.34 M115.41 M — Diluted shares outstanding 66.77 M140.11 M131.96 M136.59 M127.31 M — EBITDA 130.51 M185.63 M266.7 M234.63 M223.05 M 910.01 M EBIT 127.5 M182.5 M263.44 M233.25 M221.66 M 900.85 M Cost of revenue -32.1 M-36.39 M-42.31 M-48.42 M-44.13 M -171.26 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.01 M3.13 M3.26 M1.38 M1.38 M 9.16 M