SLDPW

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 6.02 M7.54 M4.56 M3.63 M3.07 M 18.8 M Gross profit 6.02 M7.54 M4.56 M3.63 M3.07 M 18.8 M Operating expenses 30.05 M33.41 M28.98 M30.14 M29.42 M 121.95 M Selling/general/admin expenses 8.33 M6.61 M7.07 M2.52 M8.12 M 24.33 M Research & development 19.02 M18.34 M18.28 M16.87 M17.75 M 71.24 M Operating income -24.03 M-25.87 M-24.42 M-26.51 M-26.35 M -103.15 M Non-Operating Income, Total 8.95 M-137 K-478 K-984 K13.47 M 11.88 M Interest expense, net of interest capitalized 8 0007 0006 0004 000197 K 214 K Non-Operating Income, excl. Interest Expenses 9.47 M14 K-420 K-984 K13.46 M 12.07 M Unusual income/expense -522 K-151 K-58 K—17 K — Pretax income -15.15 M-25.33 M-25.51 M-27.43 M-12.94 M -91.21 M Equity in earnings -70 K676 K-607 K66 K-72 K 63 K Taxes 06 000360 K-374 K84 K 76 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -15.15 M-25.34 M-25.87 M-27.05 M-13.03 M -91.29 M Discontinued operations ————— — Net income -15.15 M-25.34 M-25.87 M-27.05 M-13.03 M -91.29 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -15.15 M-25.34 M-25.87 M-27.05 M-13.03 M -91.29 M Basic earnings per share (Basic EPS) -0.08-0.14-0.14-0.15-0.06 -0.49 Diluted earnings per share (Diluted EPS) -0.08-0.14-0.14-0.15-0.06 -0.49 Average basic shares outstanding 181.4 M180.34 M182.35 M184.9 M217.3 M — Diluted shares outstanding 362.81 M360.69 M364.7 M369.81 M217.3 M — EBITDA -19.49 M-21.27 M-19.79 M-21.86 M-21.61 M -84.53 M EBIT -24.03 M-25.87 M-24.42 M-26.51 M-26.35 M -103.15 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.54 M4.6 M4.63 M4.65 M4.73 M 18.61 M