Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 10.76 M17.32 M13.19 M12.89 M11.76 M13.19 M 13.19 M Research & development —————— — Operating income 21.6 M50.35 M9.9 M-1.45 M2.97 M-2.86 M -2.86 M Non-Operating Income, Total -690 K274 K-955 K-510 K134 K-24 K -24 K Interest expense, net of interest capitalized 960 K1.32 M770 K509 K300 K294 K 700 K Non-Operating Income, excl. Interest Expenses -1.59 M-2.27 M-1.54 M-843 K-188 K-252 K -658 K Unusual income/expense -57 K1.22 M-185 K-176 K22 K-66 K -66 K Pretax income -6.5 M-6.99 M-927 K369 K5.08 M-1.3 M -1.3 M Equity in earnings 2.71 M2.15 M1.88 M1.9 M1.77 M1.45 M 1.45 M Taxes 256 K808 K265 K244 K485 K54 K 54 K Non-controlling/minority interest 0————— — After tax other income/expense —————— — Net income before discontinued operations -6.76 M-7.8 M-1.19 M125 K4.6 M-1.35 M -1.35 M Discontinued operations ——-1.99 M0—— — Net income -6.76 M-7.8 M-3.19 M125 K4.6 M-1.35 M -1.35 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6.76 M-7.8 M-3.19 M125 K4.6 M-1.35 M -1.35 M Basic earnings per share (Basic EPS) —-0.45-0.170.010.25-0.07 -0.07 Diluted earnings per share (Diluted EPS) —-0.45-0.170.010.25-0.07 -0.07 Average basic shares outstanding —17.5 M18.29 M18.5 M18.58 M18.6 M 74.38 M Diluted shares outstanding —17.5 M18.29 M18.51 M18.6 M18.6 M 74.38 M EBITDA -7.22 M-9.16 M-1.68 M7.07 M10.53 M4.83 M 4.83 M EBIT -8.27 M-9.05 M-1.57 M-812 K3.39 M-2.52 M -2.52 M Cost of revenue ——77.69 M54.92 M52.07 M50.23 M 50.23 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.04 M-110 K-108 K7.88 M7.15 M7.34 M 7.34 M