Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 8.35 M7.8 M10.11 M13.87 M18.54 M17.64 M 60.16 M Research & development —————— — Operating income -7.18 M-6.62 M-7.78 M-12.1 M-16.63 M-16.94 M -53.45 M Non-Operating Income, Total -315 K-546 K5 000156 K113 K1.48 M 1.75 M Interest expense, net of interest capitalized 838 K1.2 M1.21 M—1.48 M3.17 M — Non-Operating Income, excl. Interest Expenses -838 K-1.2 M-1.21 M574 K-1.48 M-3.17 M -5.29 M Unusual income/expense -315 K-546 K5 000-418 K113 K1.48 M 1.18 M Pretax income -7.78 M-8.39 M-26.45 M-16.69 M-18.53 M-23.17 M -84.84 M Equity in earnings —————— — Taxes -425 K-608 K-666 K-617 K-624 K-547 K -2.45 M Non-controlling/minority interest 202 K-398 K-1.83 M-1.55 M-436 K-1.92 M -5.74 M After tax other income/expense —————— — Net income before discontinued operations -7.56 M-7.38 M-23.96 M-14.52 M-17.47 M-20.71 M -76.65 M Discontinued operations —————— — Net income -7.56 M-7.38 M-23.96 M-14.52 M-17.47 M-20.71 M -76.65 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -10.51 M-10.34 M-30.75 M-17.47 M-20.42 M-23.73 M -92.36 M Basic earnings per share (Basic EPS) -0.88-0.69-1.140.9-0.24-0.18 -0.66 Diluted earnings per share (Diluted EPS) -0.88-0.69-1.140.9-0.24-0.18 -0.66 Average basic shares outstanding 11.94 M14.99 M26.98 M29.05 M84.1 M130.98 M — Diluted shares outstanding 11.94 M14.99 M26.98 M29.05 M84.1 M130.98 M — EBITDA -194 K-88 K8.24 M-7.53 M-9.13 M-11.74 M -20.17 M EBIT -6.63 M-6.65 M1.55 M-22.01 M-16.59 M-21.8 M -58.86 M Cost of revenue 4.76 M4.97 M6.09 M7.44 M7.48 M14.29 M 35.3 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.43 M6.56 M6.7 M14.47 M7.46 M10.06 M 38.69 M