SLSN

Value 202020212022202320242025 TTM Total revenue 17.12 M29.48 M37.32 M37.3 M52.35 M62.06 M 60.4 M Gross profit 5.99 M8.69 M8.36 M7.83 M16.19 M16.06 M 16.02 M Operating expenses 4.58 M6.18 M2.09 M11.37 M48.11 M14.27 M 14.9 M Selling/general/admin expenses 2.93 M3.9 M7.58 M7.53 M7.22 M10.4 M 11.09 M Research & development 1.57 M2.23 M3.04 M3.84 M3.84 M4.09 M 4.11 M Operating income 1.49 M2.56 M-2.26 M-3.55 M5.13 M1.57 M 812 K Non-Operating Income, Total —————1.42 M 1.61 M Interest expense, net of interest capitalized 496 K1.15 M382 K838 K670 K— — Non-Operating Income, excl. Interest Expenses —————194 K 388 K Unusual income/expense —————1.22 M 1.22 M Pretax income 989 K2.36 M-2.64 M-4.38 M4.46 M1.86 M 1.02 M Equity in earnings —————— — Taxes 037 K-17 K6 000227 K73 K 73 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 989 K2.32 M-2.62 M-4.39 M4.24 M1.79 M 944 K Discontinued operations —————— — Net income 989 K2.32 M-2.62 M-4.39 M4.24 M1.79 M 944 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 989 K2.32 M-2.62 M-4.39 M4.24 M1.79 M 944 K Basic earnings per share (Basic EPS) 0.030.05-0.05-0.090.070.03 0.02 Diluted earnings per share (Diluted EPS) 0.030.05-0.05-0.090.070.02 0.01 Average basic shares outstanding 38.16 M45.02 M49.12 M49.56 M62.35 M70.34 M — Diluted shares outstanding 38.55 M47.04 M49.12 M49.56 M65.03 M72.58 M — EBITDA 1.76 M2.96 M6.84 M-2.8 M5.16 M2.69 M 1.93 M EBIT 1.41 M2.51 M6.27 M-3.55 M4.24 M1.79 M 944 K Cost of revenue 11.13 M20.79 M28.96 M29.47 M36.16 M46 M 44.38 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 358 K454 K567 K742 K928 K897 K 984 K