Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 186.22 M192.56 M214.61 M387.09 M540.38 M 564.95 M Research & development 224.37 M272.27 M307.26 M463.55 M636.55 M 752.96 M Operating income 123.95 M335.17 M761.14 M1.21 B1.25 B 1.51 B Non-Operating Income, Total -2.83 M8.08 M3.65 M22.72 M18.5 M 172.1 M Interest expense, net of interest capitalized 2.48 M6.41 M10.49 M19.35 M59.57 M 137.05 M Non-Operating Income, excl. Interest Expenses -5.32 M1.67 M-6.84 M22.72 M18.5 M 78.02 M Unusual income/expense ————— — Pretax income 118.8 M338.04 M750.66 M1.22 B1.21 B 1.53 B Equity in earnings 173 K1.21 M-3.63 M1.82 M-6.21 M -9.56 M Taxes 6.94 M52.88 M110.67 M63.29 M156.85 M 285.51 M Non-controlling/minority interest ————— — After tax other income/expense 1.04 M-368 K668 K-12.34 M3.08 M 10.59 M Net income before discontinued operations 111.86 M285.16 M640 M1.15 B1.05 B 1.25 B Discontinued operations ————— — Net income 111.86 M285.16 M640 M1.15 B1.05 B 1.25 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 111.86 M285.16 M640 M1.15 B1.05 B 1.29 B Basic earnings per share (Basic EPS) 0.220.551.212.071.77 2.09 Diluted earnings per share (Diluted EPS) 0.210.531.141.921.68 1.91 Average basic shares outstanding 511.57 M514.78 M529.25 M555.88 M593.66 M — Diluted shares outstanding 535.07 M536.15 M559.7 M602.15 M628.4 M — EBITDA 152.13 M367.64 M796.05 M1.24 B1.29 B 1.56 B EBIT 123.95 M335.17 M761.14 M1.21 B1.25 B 1.51 B Cost of revenue 3.02 B4.4 B5.84 B12.93 B19.54 B 30.87 B Other cost of goods sold 6.8 M15.09 M——— — Depreciation & amortization (cash flow) 28.18 M32.47 M34.9 M30.1 M41 M 50 M