Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 186.22 M192.56 M214.61 M387.09 M540.38 M685.53 M 685.53 M Research & development 224.37 M272.27 M307.26 M463.55 M636.55 M771.23 M 771.23 M Operating income 123.95 M335.17 M761.14 M1.21 B1.25 B2.77 B 2.77 B Non-Operating Income, Total -2.83 M8.08 M3.65 M22.72 M18.5 M219.25 M 211.36 M Interest expense, net of interest capitalized 2.48 M6.41 M10.49 M19.35 M59.57 M194.57 M 194.57 M Non-Operating Income, excl. Interest Expenses -5.32 M1.67 M-6.84 M22.72 M18.5 M-1.75 M -9.65 M Unusual income/expense —————26.43 M 26.43 M Pretax income 118.8 M338.04 M750.66 M1.22 B1.21 B2.79 B 2.79 B Equity in earnings 173 K1.21 M-3.63 M1.82 M-6.21 M-2.48 M -2.48 M Taxes 6.94 M52.88 M110.67 M63.29 M156.85 M556.33 M 556.33 M Non-controlling/minority interest —————— — After tax other income/expense 1.04 M-368 K668 K-12.34 M3.08 M16.96 M 16.96 M Net income before discontinued operations 111.86 M285.16 M640 M1.15 B1.05 B2.23 B 2.23 B Discontinued operations —————— — Net income 111.86 M285.16 M640 M1.15 B1.05 B2.23 B 2.23 B Dilution adjustment —————52.76 M — Preferred dividends —————13.09 M — Diluted net income available to common stockholders 111.86 M285.16 M640 M1.15 B1.05 B2.27 B 2.27 B Basic earnings per share (Basic EPS) 0.220.551.212.071.773.65 3.65 Diluted earnings per share (Diluted EPS) 0.210.531.141.921.683.26 3.26 Average basic shares outstanding 511.57 M514.78 M529.25 M555.88 M593.66 M601.81 M — Diluted shares outstanding 535.07 M536.15 M559.7 M602.15 M628.4 M697.35 M — EBITDA 152.13 M367.64 M796.05 M1.24 B1.29 B2.82 B 2.82 B EBIT 123.95 M335.17 M761.14 M1.21 B1.25 B2.77 B 2.77 B Cost of revenue 3.02 B4.4 B5.84 B12.93 B19.54 B34.84 B 34.84 B Other cost of goods sold 6.8 M15.09 M———188.11 M 188.11 M Depreciation & amortization (cash flow) 28.18 M32.47 M34.9 M30.1 M41 M53 M 53 M