Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 23.5 M29.5 M29.05 M23.87 M19.46 M15.99 M 15.21 M Research & development 19.07 M26.2 M29.87 M17.14 M14.09 M10.72 M 9.71 M Operating income 3.52 M-30.94 M-30.93 M-18.05 M-49.39 M-29.01 M -27.17 M Non-Operating Income, Total -3 00076 K-115 K-52 K196 K-153 K -710 K Interest expense, net of interest capitalized —————407 K 908 K Non-Operating Income, excl. Interest Expenses 0000011 K -610 K Unusual income/expense -3 00076 K-115 K-52 K196 K-164 K -100 K Pretax income 4.33 M-30.83 M-29.05 M-24.24 M-48.71 M-29.4 M -28.12 M Equity in earnings —————— — Taxes 160 K215 K226 K158 K-13 K-76 K -77 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 4.17 M-31.04 M-29.28 M-24.4 M-48.7 M-29.33 M -28.05 M Discontinued operations —————— — Net income 4.17 M-31.04 M-29.28 M-24.4 M-48.7 M-29.33 M -28.05 M Dilution adjustment —————0 — Preferred dividends —————769 K — Diluted net income available to common stockholders 4.17 M-31.04 M-29.28 M-24.4 M-48.7 M-30.1 M -28.82 M Basic earnings per share (Basic EPS) 4—-21.2-15.2-19.7-7.3 -6.65 Diluted earnings per share (Diluted EPS) 4-24.24-21.2-15.2-19.7-7.3 -6.65 Average basic shares outstanding 1.02 M1.28 M1.39 M1.62 M2.47 M4.12 M — Diluted shares outstanding 1.07 M1.28 M1.39 M1.62 M2.47 M4.12 M — EBITDA 4.32 M-29.7 M-32.41 M-17.01 M-43.1 M-23.61 M -21.88 M EBIT 3.62 M-30.9 M-33.61 M-24.41 M-49.39 M-29.01 M -27.17 M Cost of revenue 5.19 M12.7 M14.21 M10.56 M6.13 M4.5 M 4.16 M Other cost of goods sold —-97 K0——— — Depreciation & amortization (cash flow) 700 K1.2 M1.2 M7.39 M6.29 M5.4 M 5.29 M