Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 162.83 M168.21 M235.8 M220.22 M222.37 M221.85 M 242 M Research & development 117.53 M147.93 M167.45 M186.45 M170.91 M196.35 M 206.39 M Operating income 74.96 M145.02 M92.8 M-944.32 M49.93 M32.56 M 22.39 M Non-Operating Income, Total -376 K1.08 M-3.03 M-10.64 M9.47 M-5.06 M -2.1 M Interest expense, net of interest capitalized 4.85 M4.61 M17.65 M95.81 M90.07 M40.62 M 9.67 M Non-Operating Income, excl. Interest Expenses -5.35 M-4.01 M-19.35 M-105.91 M-80.87 M-40.42 M -9.55 M Unusual income/expense 124 K480 K-1.33 M-542 K267 K-5.26 M -2.23 M Pretax income 63.3 M141.18 M78.72 M-1.04 B-183.91 M-20.54 M -21.87 M Equity in earnings 329 K2.12 M249 K45 K-547 K636 K 1.21 M Taxes 3.44 M15.54 M17.34 M50.52 M-22.01 M19.83 M 11.29 M Non-controlling/minority interest -36 K-19 K-8 0001 00000 — After tax other income/expense —————— — Net income before discontinued operations 59.9 M125.66 M61.38 M-1.09 B-161.9 M-40.38 M -33.16 M Discontinued operations —————— — Net income 59.9 M125.66 M61.38 M-1.09 B-161.9 M-40.38 M -33.16 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 59.9 M125.66 M61.38 M-1.09 B-161.9 M-40.38 M -33.16 M Basic earnings per share (Basic EPS) 0.921.940.96-17.03-2.26-0.46 -0.39 Diluted earnings per share (Diluted EPS) 0.911.920.96-17.03-2.26-0.46 -0.41 Average basic shares outstanding 65.21 M64.66 M63.77 M64.13 M71.61 M88.37 M — Diluted shares outstanding 66.06 M65.56 M64.01 M64.13 M71.61 M88.37 M — EBITDA 112.64 M181.53 M126.5 M-859.07 M93.42 M73.33 M 55.05 M EBIT 69.62 M139.93 M92.8 M-944.32 M49.93 M32.56 M 22.39 M Cost of revenue 231.57 M274.78 M277.98 M572.51 M452.76 M507.83 M 527.61 M Other cost of goods sold ——272.31 M91.79 M00 — Depreciation & amortization (cash flow) 32.35 M31.42 M33.7 M85.25 M43.48 M40.77 M 32.66 M