Financials
Value Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 142 M139 M162 M179 M139 M 619 M Research & development 279 M285 M285 M316 M327 M 1.21 B Operating income 195 M-1.88 B18 M176 M1.06 B -622 M Non-Operating Income, Total -22 M-20 M-36 M-52 M-128 M -236 M Interest expense, net of interest capitalized 4 M16 M41 M40 M25 M 122 M Non-Operating Income, excl. Interest Expenses -6 M-26 M-71 M-64 M-38 M -199 M Unusual income/expense -20 M-10 M-6 M-28 M-115 M -159 M Pretax income 173 M-1.9 B-1.48 B124 M937 M -2.32 B Equity in earnings -49 M-9 M-6 M-27 M-19 M -61 M Taxes 69 M32 M162 M12 M134 M 340 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 104 M-1.93 B-23 M112 M803 M -1.04 B Discontinued operations ————— — Net income 104 M-1.93 B-23 M112 M803 M -1.04 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 104 M-1.93 B-23 M112 M803 M -1.04 B Basic earnings per share (Basic EPS) —-13.33-0.170.775.46 -7.27 Diluted earnings per share (Diluted EPS) —-13.33-0.170.755.15 -7.6 Average basic shares outstanding —145 M145 M146 M147 M 583 M Diluted shares outstanding —145 M145 M149 M156 M 595 M EBITDA —-1.88 B20 M178 M1.07 B -614 M EBIT 195 M-1.88 B18 M176 M1.06 B -622 M Cost of revenue 1.27 B1.31 B1.4 B1.62 B1.48 B 5.82 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) —1 M2 M2 M3 M 8 M