Financials
Value Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 142 M139 M162 M179 M139 M161 M 641 M Research & development 279 M285 M285 M316 M327 M337 M 1.26 B Operating income 195 M-1.88 B18 M176 M1.06 B4.11 B 5.37 B Non-Operating Income, Total -22 M-20 M-36 M-52 M-128 M-4 M -220 M Interest expense, net of interest capitalized 4 M16 M41 M40 M25 M6 M 112 M Non-Operating Income, excl. Interest Expenses -6 M-10 M-71 M-64 M-38 M0 -173 M Unusual income/expense -20 M-10 M-6 M-28 M-115 M-10 M -159 M Pretax income 173 M-1.9 B-1.48 B124 M937 M4.11 B 3.69 B Equity in earnings -49 M-9 M-6 M-27 M-19 M-12 M -64 M Taxes 69 M32 M162 M12 M134 M492 M 800 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 104 M-1.93 B-23 M112 M803 M3.62 B 4.51 B Discontinued operations —————— — Net income 104 M-1.93 B-23 M112 M803 M3.62 B 4.51 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 104 M-1.93 B-23 M112 M803 M3.62 B 4.51 B Basic earnings per share (Basic EPS) —-13.33-0.170.775.4624.43 30.49 Diluted earnings per share (Diluted EPS) —-13.33-0.170.755.1523.03 28.76 Average basic shares outstanding —145 M145 M146 M147 M148 M — Diluted shares outstanding —145 M145 M149 M156 M157 M — EBITDA —-1.88 B20 M178 M1.07 B4.11 B 5.38 B EBIT 195 M-1.88 B18 M176 M1.06 B4.11 B 5.37 B Cost of revenue 1.27 B1.31 B1.4 B1.62 B1.48 B1.29 B 5.8 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) —1 M2 M2 M3 M1 M 8 M