SNES

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 485 K625 K690 K421 K493 K 2.23 M Gross profit 313 K409 K433 K233 K338 K 1.41 M Operating expenses 1.98 M2.02 M1.78 M2.11 M2.46 M 8.37 M Selling/general/admin expenses 1.58 M1.63 M1.44 M1.69 M2.06 M 6.81 M Research & development 418 K427 K400 K453 K422 K 1.7 M Operating income -1.66 M-1.61 M-1.35 M-1.88 M-2.12 M -6.96 M Non-Operating Income, Total -2 000-2 00049 K77 K56 K 180 K Interest expense, net of interest capitalized 5 0006 0006 0005 0004 000 21 K Non-Operating Income, excl. Interest Expenses -2 000-2 00049 K77 K56 K 180 K Unusual income/expense 0000— — Pretax income -1.67 M-1.62 M-1.3 M-1.81 M-2.07 M -6.8 M Equity in earnings ————— — Taxes ———0— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.67 M-1.62 M-1.3 M-1.8 M-2.06 M -6.78 M Discontinued operations ————— — Net income -1.67 M-1.62 M-1.3 M-1.8 M-2.06 M -6.78 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.67 M-1.62 M-1.3 M-1.8 M-2.06 M -6.78 M Basic earnings per share (Basic EPS) -1.28-0.87-0.280.48-0.39 -1.06 Diluted earnings per share (Diluted EPS) -1.28-0.87-0.280.48-0.39 -1.06 Average basic shares outstanding 1.3 M1.85 M4.67 M3.28 M5.26 M — Diluted shares outstanding 1.3 M1.85 M4.67 M3.28 M5.26 M — EBITDA ———-1.91 M-2.13 M — EBIT -1.66 M-1.61 M-1.35 M-1.88 M-2.12 M -6.96 M Cost of revenue 172 K216 K257 K188 K155 K 816 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) ———-24 K-6 000 —