SNES

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 485 K625 K690 K421 K493 K770 K 2.37 M Gross profit 313 K409 K433 K233 K338 K567 K 1.57 M Operating expenses 1.98 M2.02 M1.78 M2.11 M2.46 M2.43 M 8.78 M Selling/general/admin expenses 1.58 M1.63 M1.44 M1.69 M2.06 M2.09 M 7.28 M Research & development 418 K427 K400 K453 K422 K377 K 1.65 M Operating income -1.66 M-1.61 M-1.35 M-1.88 M-2.12 M-1.86 M -7.21 M Non-Operating Income, Total -2 000-2 00049 K77 K56 K30 K 212 K Interest expense, net of interest capitalized 5 0006 0006 0005 0004 0005 000 20 K Non-Operating Income, excl. Interest Expenses -2 000-2 00049 K77 K56 K30 K 212 K Unusual income/expense 0000—— — Pretax income -1.67 M-1.62 M-1.3 M-1.81 M-2.07 M-1.84 M -7.02 M Equity in earnings —————— — Taxes ———0—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.67 M-1.62 M-1.3 M-1.8 M-2.06 M-1.83 M -7 M Discontinued operations —————— — Net income -1.67 M-1.62 M-1.3 M-1.8 M-2.06 M-1.83 M -7 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.67 M-1.62 M-1.3 M-1.8 M-2.06 M-1.83 M -7 M Basic earnings per share (Basic EPS) -1.28-0.87-0.280.48-0.39-0.35 -0.54 Diluted earnings per share (Diluted EPS) -1.28-0.87-0.280.48-0.39-0.35 -0.54 Average basic shares outstanding 1.3 M1.85 M4.67 M3.28 M5.26 M5.3 M — Diluted shares outstanding 1.3 M1.85 M4.67 M3.28 M5.26 M5.3 M — EBITDA ——-1.35 M-1.91 M-2.13 M-1.86 M -7.25 M EBIT -1.66 M-1.61 M-1.35 M-1.88 M-2.12 M-1.86 M -7.21 M Cost of revenue 172 K216 K257 K188 K155 K203 K 803 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) ——-6 000-24 K-6 0000 -36 K