Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 217.14 M264.57 M282.4 M262.38 M286.73 M262.19 M — Research & development 241.94 M268.86 M260.77 M279.84 M255.23 M247.51 M — Operating income 73.37 M97.47 M-873 K-87.31 M-109.4 M-93.81 M -85.45 M Non-Operating Income, Total 25.99 M29.42 M17.64 M35.75 M22.14 M16.55 M — Interest expense, net of interest capitalized 6.23 M7.5 M00—— — Non-Operating Income, excl. Interest Expenses 18.16 M19.28 M15.65 M33.63 M22.34 M16.27 M — Unusual income/expense 1.59 M2.64 M1.99 M2.11 M-200 K282 K — Pretax income 96.7 M131.57 M40.6 M-5.65 M-48.17 M-49.52 M -85.45 M Equity in earnings -465 K6.34 M-6.15 M——— — Taxes 133.23 M62.3 M57.95 M60.42 M52.07 M-443.61 M — Non-controlling/minority interest -42.21 M6.45 M2 000-265 K31 K— — After tax other income/expense 390 K909 K288 K522 K424 K642 K — Net income before discontinued operations 5.68 M62.82 M-17.34 M-65.81 M-100.27 M394.1 M -160.13 M Discontinued operations -91.79 M864.9 M035.43 M00 — Net income -86.11 M927.73 M-17.34 M-30.38 M-100.27 M394.1 M -160.13 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -86.5 M927.71 M-17.34 M-30.38 M-100.27 M394.1 M -160.13 M Basic earnings per share (Basic EPS) -2.1823.49-0.5-0.89-3.1313.96 — Diluted earnings per share (Diluted EPS) -2.1923.49-0.5-0.89-3.1313.96 -5.46 Average basic shares outstanding 39.45 M39.5 M34.95 M34.11 M32.01 M28.23 M 129.3 M Diluted shares outstanding 39.45 M39.5 M34.95 M34.11 M32.01 M28.23 M 129.3 M EBITDA 113.24 M133.47 M30.42 M-57.09 M-84.73 M-68.77 M — EBIT 73.37 M97.47 M-873 K-87.31 M-109.4 M-93.81 M — Cost of revenue 217.44 M204.67 M191.57 M145.76 M165.83 M131.49 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 39.87 M35.99 M31.29 M30.22 M24.68 M25.04 M 48.5 M