Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.01 M4.99 M4.82 M5.78 M6 M6.18 M 6.37 M Research & development 1.64 M1.73 M2.15 M2.89 M2.72 M2.55 M 2.5 M Operating income 1.34 M1.89 M682.99 K1.18 M1.01 M1.82 M 2.24 M Non-Operating Income, Total 24.69 K0140.04 K529.74 K488.5 K443.59 K 416.11 K Interest expense, net of interest capitalized 39.84 K0———— — Non-Operating Income, excl. Interest Expenses -15.15 K0140.04 K529.74 K488.5 K443.59 K 416.11 K Unusual income/expense —————— — Pretax income 1.37 M1.89 M9.94 M13.54 M14.05 M14.28 M 15.06 M Equity in earnings —————— — Taxes 227.22 K361.63 K154.01 K303.12 K260.68 K461.38 K 587.17 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.12 M2.54 M635.9 K1.44 M1.27 M1.81 M 2.06 M Discontinued operations —————— — Net income 1.12 M2.54 M635.9 K1.44 M1.27 M1.81 M 2.06 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.12 M2.54 M635.9 K1.44 M1.27 M1.81 M 2.06 M Basic earnings per share (Basic EPS) 0.070.160.040.090.080.11 0.13 Diluted earnings per share (Diluted EPS) 0.070.160.040.090.080.11 0.13 Average basic shares outstanding 15.43 M15.59 M15.74 M15.74 M15.75 M15.72 M — Diluted shares outstanding 15.67 M15.62 M15.77 M15.77 M15.77 M15.73 M — EBITDA 1.8 M2.32 M1.19 M1.78 M1.71 M2.49 M 2.87 M EBIT 1.34 M1.89 M682.99 K1.18 M1.01 M1.82 M 2.24 M Cost of revenue 7.84 M8.52 M7.41 M9.86 M10.77 M10.35 M 10.33 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 463.08 K435.53 K510.87 K597.17 K700.53 K669.31 K 634.23 K