SOWG

Value 202020212022202320242025 TTM Total revenue 088.44 K428.13 K16.07 M31.99 M0 — Gross profit 07 129119.84 K4.88 M12.98 M-13.74 M — Operating expenses 3.01 M7.12 M11.01 M6.1 M14.53 M6.61 M 6.71 M Selling/general/admin expenses 3.01 M6.91 M10.73 M5.93 M14.5 M6.57 M 6.68 M Research & development —————— — Operating income -3.01 M-7.11 M-10.89 M-1.22 M-1.56 M-6.61 M -6.71 M Non-Operating Income, Total -2.31 M233.77 K-1.24 M-1.84 M-2.02 M-217.56 K -96 K Interest expense, net of interest capitalized 386.16 K5 9111.28 M1.84 M1.46 M159.95 K 220.97 K Non-Operating Income, excl. Interest Expenses -2.7 M227.86 K-2.52 M-3.68 M-2.02 M-377.51 K -316.97 K Unusual income/expense —————— — Pretax income -5.32 M-6.76 M-12.24 M-3.06 M-3.58 M-6.82 M -6.8 M Equity in earnings —————— — Taxes 0000123.58 K0 0 Non-controlling/minority interest 0————— — After tax other income/expense —————— — Net income before discontinued operations -5.32 M-6.87 M-12.13 M-3.06 M-3.7 M-6.82 M -39.82 M Discontinued operations 0————-33.82 M — Net income -5.32 M-6.87 M-12.13 M-3.06 M-3.7 M-40.64 M -40.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.32 M-6.87 M-12.13 M-3.06 M-3.7 M-40.64 M -40.56 M Basic earnings per share (Basic EPS) -42.3—-37.65-8.85-6-51.6 -48.33 Diluted earnings per share (Diluted EPS) -42.3—-37.65-8.88-6-51.6 -48.33 Average basic shares outstanding 125.8 K—322.36 K344.56 K615.88 K789.23 K — Diluted shares outstanding 125.8 K—322.36 K344.56 K615.88 K789.23 K — EBITDA -3.01 M-6.9 M-10.59 M-761.34 K-729.35 K-20.31 M — EBIT -3.01 M-7.11 M-10.89 M-1.22 M-1.56 M-20.34 M — Cost of revenue —81.31 K308.29 K11.19 M19.02 M13.74 M — Other cost of goods sold ———1.4 M1.66 M13.74 M — Depreciation & amortization (cash flow) 3 642208.45 K299.55 K459.35 K826.94 K33.1 K -100.26 K