SPAI

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 330.76 K887.78 K184.8 K92.75 K101.42 K 1.27 M Gross profit 134.23 K460.08 K61.57 K31.56 K33.59 K 586.8 K Operating expenses 3.68 M1.86 M4.07 M1.95 M4.24 M 12.13 M Selling/general/admin expenses 418.37 K401.54 K355.86 K370.8 K602.72 K 1.73 M Research & development 04 595017.88 K109.76 K 132.23 K Operating income -3.54 M-1.4 M-4.01 M-1.92 M-4.21 M -11.54 M Non-Operating Income, Total -143.38 K18.01 K40.67 K8 787-802.72 K -735.25 K Interest expense, net of interest capitalized 153.46 K1 9611 6453 2933 253 10.15 K Non-Operating Income, excl. Interest Expenses -296.85 K16.05 K39.03 K5 494-805.98 K -745.4 K Unusual income/expense ————— — Pretax income -3.84 M-1.39 M-3.97 M-1.92 M-5.01 M -12.28 M Equity in earnings ————— — Taxes —727.24 K——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.69 M-1.38 M-3.97 M-1.91 M-5.01 M -12.27 M Discontinued operations ————— — Net income -3.69 M-1.38 M-3.97 M-1.91 M-5.01 M -12.27 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.69 M-1.38 M-3.97 M-1.91 M-5.01 M -12.27 M Basic earnings per share (Basic EPS) -0.34-0.09-0.27-0.13-0.29 -0.78 Diluted earnings per share (Diluted EPS) -0.34-0.09-0.27-0.13-0.29 -0.78 Average basic shares outstanding 10.78 M10.61 M14.75 M15.21 M17.09 M 57.66 M Diluted shares outstanding 10.78 M10.61 M14.75 M15.21 M17.09 M 57.66 M EBITDA -3.44 M-1.28 M-3.9 M-1.81 M-4.12 M -11.11 M EBIT -3.54 M-1.4 M-4.01 M-1.92 M-4.21 M -11.54 M Cost of revenue 196.52 K427.7 K123.24 K61.2 K67.83 K 679.96 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 99.58 K118.45 K103.37 K109.94 K92.45 K 424.21 K