SSRM

Value 202020212022202320242025 TTM Total revenue 853.09 M1.47 B1.15 B1.43 B995.62 M1.63 B 1.93 B Gross profit 308.64 M802.83 M540.09 M622.78 M481.59 M976.33 M 1.21 B Operating expenses —320.49 M260.64 M702.93 M202.73 M265.95 M 298.23 M Selling/general/admin expenses 24.63 M56.59 M71.66 M67.46 M62.88 M107.82 M 123.42 M Research & development —————— — Operating income 202.71 M444.38 M190.27 M-130.24 M-322.29 M461.44 M 678.64 M Non-Operating Income, Total —-29.62 M50.57 M-72.16 M3.55 M-18.29 M -7.08 M Interest expense, net of interest capitalized —19.1 M19.12 M16.62 M13.03 M0 500 K Non-Operating Income, excl. Interest Expenses —-34.56 M11.16 M-138.93 M-22.72 M-44.64 M -41.95 M Unusual income/expense —-14.15 M20.29 M50.15 M26.27 M26.35 M 34.37 M Pretax income 181.32 M411.81 M240.5 M-202.76 M-319.28 M442.66 M 773.78 M Equity in earnings —-2.95 M-339 K-351 K-546 K-486 K — Taxes 40.85 M-14.12 M30.07 M-82.53 M33.3 M80.25 M 142.62 M Non-controlling/minority interest 6.97 M57.85 M16.29 M-22.22 M-91.31 M-33.34 M — After tax other income/expense —————— — Net income before discontinued operations 140.47 M368.08 M194.14 M-98.01 M-261.28 M395.75 M 647.65 M Discontinued operations —————— — Net income 140.47 M368.08 M194.14 M-98.01 M-261.28 M395.75 M 237.73 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —372.96 M199.05 M-98.01 M-261.28 M400.73 M 241.15 M Basic earnings per share (Basic EPS) —1.70.92-0.48-1.291.95 1.17 Diluted earnings per share (Diluted EPS) —1.630.89-0.48-1.291.85 1.1 Average basic shares outstanding —215.99 M209.88 M204.71 M202.26 M202.75 M — Diluted shares outstanding —228.24 M222.48 M204.71 M202.26 M217.03 M — EBITDA —710.32 M463.9 M136.6 M409.04 M826.56 M 1.03 B EBIT —482.34 M279.45 M-80.15 M278.85 M710.38 M 912.4 M Cost of revenue 544.45 M671.37 M607.94 M804.15 M514.03 M653.3 M 722.5 M Other cost of goods sold —0607.94 M804.15 M514.03 M653.3 M 722.5 M Depreciation & amortization (cash flow) —227.96 M181.45 M214.01 M130.19 M116.18 M 120.55 M