Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 462.34 K773.41 K714.88 K430.8 K456.19 K909.8 K 2.51 M Research & development —————— — Operating income -132.66 K-8.15 M13.2 M-2.49 M-5.47 M-8.19 M -2.95 M Non-Operating Income, Total 5.18 M3.37 M66.22 M11.33 M-13.89 M160.35 M 224 M Interest expense, net of interest capitalized 1.33 M1.32 M1.34 M1.34 M1.34 M1.27 M 5.28 M Non-Operating Income, excl. Interest Expenses 3.85 M2.05 M64.88 M9.99 M-15.23 M159.07 M 218.72 M Unusual income/expense —————— — Pretax income 4.94 M-4.84 M79.35 M8.78 M-19.43 M152.1 M 220.81 M Equity in earnings —————— — Taxes 33.8 K2 796-218.75 K025.16 K57.56 K -136.02 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 44.53 K-806.71 K62.33 M7.42 M-20.13 M155.64 M 205.25 M Discontinued operations —————— — Net income 44.53 K-806.71 K62.33 M7.42 M-20.13 M155.64 M 205.25 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 44.53 K-806.71 K62.33 M7.42 M-20.13 M155.64 M 205.25 M Basic earnings per share (Basic EPS) -0.05-0.032.630.3-0.86.13 8.26 Diluted earnings per share (Diluted EPS) -0.05-0.032.230.28-0.85.18 6.89 Average basic shares outstanding 23.44 M23.57 M23.73 M24.37 M25.21 M25.38 M — Diluted shares outstanding 23.44 M23.57 M28.24 M28.99 M25.21 M30.16 M — EBITDA -1 M-9.04 M12.39 M-3.39 M-6.28 M-8.96 M -6.25 M EBIT -1.07 M-9.1 M12.33 M-3.45 M-6.34 M-9.02 M -6.48 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 69.98 K60.93 K60.83 K61.52 K60.75 K54.35 K 237.45 K