SSYS

Value 202020212022202320242025 TTM Total revenue 520.82 M607.22 M651.48 M627.6 M572.46 M551.1 M — Gross profit 219.39 M260.08 M276.47 M267.02 M256.82 M227.29 M — Operating expenses 675.39 M339.24 M333.63 M354.6 M342.48 M299.77 M 129.01 M Selling/general/admin expenses 205.22 M250.94 M240.75 M260.18 M243.34 M222.47 M — Research & development 84.01 M88.3 M92.88 M94.42 M99.14 M77.3 M — Operating income -456 M-79.16 M-57.16 M-87.58 M-85.66 M-72.49 M -129.01 M Non-Operating Income, Total -575 K-2.08 M229 K2.99 M1.68 M10.39 M — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -575 K-2.08 M229 K2.99 M1.68 M10.39 M — Unusual income/expense —————— — Pretax income -456.57 M-66.84 M-17.79 M-117.29 M-117.31 M-101.2 M -248.47 M Equity in earnings -3.94 M949 K-5.73 M-32.7 M-33.33 M-39.1 M — Taxes -16.39 M-3.91 M5.45 M5.78 M2.97 M3.08 M -586.66 M Non-controlling/minority interest -395 K00——— — After tax other income/expense 2.55 M-2.91 M2.78 M-1.09 M-1.35 M-4.88 M — Net income before discontinued operations -443.72 M-61.98 M-28.97 M-123.07 M-120.28 M-104.28 M 338.19 M Discontinued operations —————— — Net income -443.72 M-61.98 M-28.97 M-123.07 M-120.28 M-104.28 M 338.19 M Dilution adjustment 0————— — Preferred dividends 0————— — Diluted net income available to common stockholders -443.72 M-61.98 M-28.97 M-123.07 M-120.28 M-104.28 M 338.19 M Basic earnings per share (Basic EPS) -8.08—0.44-1.79-1.7-1.28 — Diluted earnings per share (Diluted EPS) -8.08-63.25 M-0.44-1.790-1.28 4.74 Average basic shares outstanding 54.92 K63.47 K66.49 M68.67 M70.86 M81.6 M — Diluted shares outstanding 54.92 K0.9866.49 M68.67 M70.86 M81.6 M — EBITDA -406.44 M-23.06 M2.54 M-38.68 M-40.26 M-29.39 M — EBIT -456 M-79.16 M-57.16 M-87.58 M-85.66 M-72.49 M — Cost of revenue 301.42 M347.14 M375.02 M360.57 M315.64 M323.82 M — Other cost of goods sold —————3.7 M — Depreciation & amortization (cash flow) 49.56 M56.1 M59.7 M48.9 M45.4 M43.1 M 109.9 M