Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 14.11 M13.63 M14.19 M13.46 M13.64 M14.53 M 55.81 M Research & development —————— — Operating income 54.4 M83.17 M83.91 M86.75 M56.87 M86.23 M 313.76 M Non-Operating Income, Total -1.29 M———-1.66 M— — Interest expense, net of interest capitalized 44.62 M41.52 M42.33 M42.38 M40.15 M37.9 M 162.77 M Non-Operating Income, excl. Interest Expenses -45.91 M———-41.81 M— — Unusual income/expense —————— — Pretax income 41.35 M41.7 M39.98 M43.84 M42.42 M44.04 M 170.28 M Equity in earnings —————— — Taxes 8.28 M8.3 M8.08 M8.87 M8.45 M8.97 M 34.38 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 33.06 M33.4 M31.9 M34.96 M33.97 M35.07 M 135.9 M Discontinued operations —————— — Net income 33.06 M33.4 M31.9 M34.96 M33.97 M35.07 M 135.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 33.06 M33.4 M31.9 M34.96 M33.97 M35.07 M 135.9 M Basic earnings per share (Basic EPS) 0.860.870.830.910.90.95 3.59 Diluted earnings per share (Diluted EPS) 0.860.870.830.910.880.94 3.56 Average basic shares outstanding 38.24 M38.26 M38.34 M38.35 M38.2 M36.86 M — Diluted shares outstanding 38.24 M38.6 M38.64 M38.6 M38.49 M37.18 M — EBITDA 38.06 M———45.8 M— — EBIT 9.78 M41.64 M41.58 M44.37 M16.71 M48.33 M 150.99 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 28.29 M———29.09 M— —