Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 13.63 M14.19 M13.46 M13.64 M14.53 M14.17 M 55.79 M Research & development —————— — Operating income 83.17 M83.91 M86.75 M56.87 M86.23 M89.96 M 319.8 M Non-Operating Income, Total ———-1.66 M—— — Interest expense, net of interest capitalized 41.52 M42.33 M42.38 M40.15 M37.9 M37.68 M 158.11 M Non-Operating Income, excl. Interest Expenses ———-41.81 M—— — Unusual income/expense —————— — Pretax income 41.7 M39.98 M43.84 M42.42 M44.04 M45.46 M 175.76 M Equity in earnings —————— — Taxes 8.3 M8.08 M8.87 M8.45 M8.97 M8.82 M 35.12 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 33.4 M31.9 M34.96 M33.97 M35.07 M36.64 M 140.64 M Discontinued operations —————— — Net income 33.4 M31.9 M34.96 M33.97 M35.07 M36.64 M 140.64 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 33.4 M31.9 M34.96 M33.97 M35.07 M36.64 M 140.64 M Basic earnings per share (Basic EPS) 0.870.830.910.90.951.03 3.79 Diluted earnings per share (Diluted EPS) 0.870.830.910.880.941.02 3.75 Average basic shares outstanding 38.26 M38.34 M38.35 M38.2 M36.86 M35.72 M — Diluted shares outstanding 38.6 M38.64 M38.6 M38.49 M37.18 M36.01 M — EBITDA ———45.8 M—— — EBIT 41.64 M41.58 M44.37 M16.71 M48.33 M52.28 M 161.69 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) ———29.09 M—— —