Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 456.73 M526.45 M561.12 M569.44 M598.46 M617.37 M 424.97 M Research & development —————— — Operating income 109.38 M73.91 M70.76 M95.32 M155.63 M174.23 M 174.23 M Non-Operating Income, Total 4.61 M1.89 M-1.19 M5.41 M5.8 M3.16 M 3.16 M Interest expense, net of interest capitalized 466 K552 K552 K557 K674 K425 K 425 K Non-Operating Income, excl. Interest Expenses -431 K-1.35 M-552 K-557 K-674 K-425 K -425 K Unusual income/expense 4.57 M2.69 M-1.19 M5.41 M5.8 M3.16 M 3.16 M Pretax income 113.96 M76.6 M69.57 M100.73 M161.43 M177.39 M 177.39 M Equity in earnings 1.86 M4.92 M348 K2.95 M-2.7 M-4.35 M -4.35 M Taxes 27.69 M21.51 M22.9 M30.93 M48.75 M50.78 M 50.78 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 86.27 M55.09 M46.67 M69.79 M112.68 M126.61 M 126.61 M Discontinued operations —————— — Net income 86.27 M55.09 M46.67 M69.79 M112.68 M126.61 M 126.61 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 86.27 M55.09 M46.67 M69.79 M112.68 M126.61 M 126.61 M Basic earnings per share (Basic EPS) 3.812.31.972.984.815.57 5.57 Diluted earnings per share (Diluted EPS) 3.772.281.942.914.675.41 5.41 Average basic shares outstanding 22.63 M23.95 M23.68 M23.4 M23.41 M22.75 M 91.56 M Diluted shares outstanding 22.86 M24.12 M24 M23.96 M24.14 M23.4 M 94.19 M EBITDA 161.18 M133.01 M122.76 M143.72 M200.03 M222.63 M 174.22 M EBIT 109.38 M73.91 M70.76 M95.32 M155.63 M174.23 M 174.23 M Cost of revenue 49.13 M————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 51.8 M59.1 M52 M48.4 M44.4 M48.4 M -7 000