Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 30.67 M32.6 M34.63 M33.99 M37.59 M48.61 M 154.81 M Research & development —————— — Operating income 87.49 M62.27 M56.08 M104.56 M125.31 M119.97 M 405.92 M Non-Operating Income, Total —91.29 M1.89 M3.79 M5.41 M-11.08 M 0 Interest expense, net of interest capitalized 339 K328 K315 K276 K222 K215 K 1.03 M Non-Operating Income, excl. Interest Expenses —90.96 M1.58 M3.51 M5.18 M-11.3 M -1.03 M Unusual income/expense —————— — Pretax income 87.15 M153.23 M57.65 M108.07 M130.49 M108.67 M 404.89 M Equity in earnings —————— — Taxes 23.4 M38.4 M15.08 M27.36 M30.52 M25.79 M 98.75 M Non-controlling/minority interest 4.07 M————— — After tax other income/expense —————— — Net income before discontinued operations 61.32 M113.21 M39.48 M70.99 M92.09 M87.6 M 290.15 M Discontinued operations —0———— — Net income 61.32 M113.21 M39.48 M70.99 M92.09 M87.6 M 290.15 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 61.32 M113.21 M39.48 M70.99 M92.09 M87.6 M 290.15 M Basic earnings per share (Basic EPS) 23.671.292.333.022.86 9.5 Diluted earnings per share (Diluted EPS) 1.973.631.282.312.972.82 9.38 Average basic shares outstanding 30.73 M30.83 M30.55 M30.41 M30.52 M30.54 M 122.02 M Diluted shares outstanding 31.07 M31.15 M30.88 M30.76 M30.96 M30.95 M 123.55 M EBITDA 112.42 M74.86 M73.27 M120.27 M142.29 M115.91 M 451.74 M EBIT 95.06 M56.99 M56.28 M102.65 M122.38 M93.32 M 374.62 M Cost of revenue 463.94 M392.16 M336.11 M471.33 M518.8 M591.5 M 1.92 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 17.36 M17.86 M16.99 M17.62 M19.91 M22.59 M 77.11 M