Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 16.04 M24.91 M18.07 M15.37 M15.15 M15.19 M 16.32 M Research & development —————— — Operating income -6.04 M83.66 M-7.76 M-16.95 M-2.15 M10.79 M 29.79 M Non-Operating Income, Total 227 K65 K1.1 M1.91 M758 K-641 K -26 K Interest expense, net of interest capitalized 13.1 M5.5 M6.6 M13.35 M17.05 M14.8 M 13.54 M Non-Operating Income, excl. Interest Expenses -12.99 M-5.5 M-6.6 M-13.35 M-17.05 M-14.83 M -13.55 M Unusual income/expense 116 K65 K1.1 M1.91 M758 K-618 K -16 K Pretax income -20.66 M82.03 M-6.69 M-14.97 M-1.47 M8.09 M 27.44 M Equity in earnings -16 K-27 K-13 K65 K0— — Taxes 3.82 M12.58 M389 K1.52 M442 K5.28 M 7.37 M Non-controlling/minority interest -1.69 M5.86 M-683 K-1.69 M-3.86 M-9.18 M -1.41 M After tax other income/expense —————— — Net income before discontinued operations -24.48 M69.46 M-7.08 M-16.49 M-1.91 M2.8 M 20.07 M Discontinued operations —-6.21 M96.82 M0—— — Net income -24.48 M63.25 M89.74 M-16.49 M-1.91 M2.8 M 20.07 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -22.79 M57.39 M90.43 M-14.81 M1.96 M11.98 M 21.48 M Basic earnings per share (Basic EPS) —6.9710.99-1.850.241.49 2.68 Diluted earnings per share (Diluted EPS) —6.910.99-1.850.241.47 2.65 Average basic shares outstanding —8.24 M8.23 M8 M8.06 M8.04 M — Diluted shares outstanding —8.31 M8.23 M8 M8.19 M8.15 M — EBITDA -30.13 M93.62 M-4.18 M-11.84 M4.76 M19.16 M 38.12 M EBIT -43.8 M83.66 M-7.76 M-16.95 M-2.15 M10.79 M 29.79 M Cost of revenue 67.02 M24.21 M31.79 M19.05 M43.01 M37.07 M — Other cost of goods sold 18.68 M————— — Depreciation & amortization (cash flow) 13.67 M9.96 M3.59 M5.11 M6.92 M8.38 M 8.34 M