Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 846 K749 K2.9 M3.6 M951 K951 K — Research & development 10.8 M12.2 M15.9 M14.8 M21.7 M21.8 M — Operating income 33.91 M8.9 M-6.09 M17.81 M22.78 M26.52 M 26.52 M Non-Operating Income, Total -1.17 M423 K-2.18 M3.05 M820 K3.3 M 3.3 M Interest expense, net of interest capitalized 302 K221 K960 K900 K1.01 M359 K 359 K Non-Operating Income, excl. Interest Expenses -1.48 M-31 K-3.39 M1.95 M-680 K2.07 M 2.07 M Unusual income/expense 11 K233 K255 K194 K493 K865 K 865 K Pretax income 35.01 M9.28 M-7.67 M20.2 M24.64 M32.96 M 32.96 M Equity in earnings 2.56 M181 K1.56 M-331 K—— — Taxes 5.11 M420 K1.28 M3.77 M5.72 M11.34 M 11.34 M Non-controlling/minority interest 7.37 M1.83 M-2.28 M115 K234 K1.02 M 1.02 M After tax other income/expense —————-345 K — Net income before discontinued operations 22.53 M7.03 M-6.67 M16.31 M18.68 M20.6 M 20.6 M Discontinued operations —————— — Net income 22.53 M7.03 M-6.67 M16.31 M18.68 M20.6 M 20.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 22.53 M7.03 M-6.67 M16.31 M18.68 M20.6 M 20.6 M Basic earnings per share (Basic EPS) 5.951.82-1.74.14.645.07 5.07 Diluted earnings per share (Diluted EPS) 5.851.8-1.74.074.585 5 Average basic shares outstanding 3.79 M3.86 M3.92 M3.98 M4.03 M4.06 M — Diluted shares outstanding 3.85 M3.91 M3.92 M4 M4.08 M4.12 M — EBITDA 53.7 M28.28 M11.4 M34.36 M37.55 M41.61 M 41.61 M EBIT 33.91 M8.9 M-6.09 M17.81 M22.78 M26.52 M 26.52 M Cost of revenue 406.64 M396.25 M450.79 M472.3 M480.49 M484.03 M 484.03 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 19.79 M19.38 M17.48 M16.55 M14.76 M15.09 M 15.09 M