Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 846 K749 K2.9 M3.6 M951 K — Research & development 10.8 M12.2 M15.9 M14.8 M21.7 M — Operating income 33.91 M8.9 M6.09 M17.81 M22.78 M 30.9 M Non-Operating Income, Total 1.17 M423 K2.18 M3.05 M820 K 2.17 M Interest expense, net of interest capitalized 302 K221 K960 K900 K1.01 M 707 K Non-Operating Income, excl. Interest Expenses 852 K-31 K963 K1.95 M-680 K 968 K Unusual income/expense 11 K233 K255 K194 K493 K 500 K Pretax income 35.01 M9.28 M7.67 M20.2 M24.64 M 35.82 M Equity in earnings 2.56 M181 K1.56 M331 K— — Taxes 5.11 M420 K1.28 M3.77 M5.72 M 7.87 M Non-controlling/minority interest 7.37 M1.83 M2.28 M115 K234 K 814 K After tax other income/expense ————— — Net income before discontinued operations 22.53 M7.03 M6.67 M16.31 M18.68 M 27.14 M Discontinued operations ————— — Net income 22.53 M7.03 M6.67 M16.31 M18.68 M 27.14 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 22.53 M7.03 M6.67 M16.31 M18.68 M 27.14 M Basic earnings per share (Basic EPS) 5.951.82-1.74.14.64 6.7 Diluted earnings per share (Diluted EPS) 5.851.8-1.74.074.58 6.61 Average basic shares outstanding 3.79 M3.86 M3.92 M3.98 M4.03 M 16.2 M Diluted shares outstanding 3.85 M3.91 M3.92 M4 M4.08 M 16.42 M EBITDA 53.7 M28.28 M11.4 M34.36 M37.55 M 46.13 M EBIT 33.91 M8.9 M-6.09 M17.81 M22.78 M 30.9 M Cost of revenue 406.64 M396.25 M450.79 M472.3 M480.49 M 488.47 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 19.79 M19.38 M17.48 M16.55 M14.76 M 15.24 M