SURG

Value 202020212022202320242025 TTM Total revenue 54.41 M51.06 M121.54 M137.14 M60.88 M56.96 M 67.06 M Gross profit 2.47 M6.17 M13.47 M35.64 M-14.32 M-10.59 M -13.11 M Operating expenses -39.32 M12.16 M12.84 M16.78 M27.46 M20.07 M 15.1 M Selling/general/admin expenses 11.44 M12.16 M12.84 M16.78 M27.46 M20.07 M 19.41 M Research & development —————— — Operating income -10.15 M-5.99 M633.79 K18.87 M-41.78 M-34.14 M -27.49 M Non-Operating Income, Total 2.28 M-5.61 M-1.02 M-265.37 K-1.29 M-1.93 M -4.62 M Interest expense, net of interest capitalized 5.45 M7.56 M400 K616.78 K554.2 K2 M 3.58 M Non-Operating Income, excl. Interest Expenses -2.59 M-5.63 M-236.18 K-396.37 K-1.29 M-3.94 M -8.22 M Unusual income/expense -575.96 K-7.54 M-1.19 M-485.77 K636.87 K7 140 20.64 K Pretax income -10.72 M-15.32 M106.02 M18.38 M-43.07 M-36.07 M -32.11 M Equity in earnings —————— — Taxes 000-2.27 M2.87 M0 0 Non-controlling/minority interest ——127.54 K26.71 K-208.55 K-838 -798 After tax other income/expense —————— — Net income before discontinued operations -10.72 M-13.53 M-680.76 K20.62 M-45.73 M-36.07 M -32.11 M Discontinued operations ————0— — Net income -10.72 M-13.53 M-680.76 K20.62 M-45.73 M-36.07 M -32.11 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -10.72 M-13.53 M-680.76 K20.62 M-45.73 M-36.07 M -32.11 M Basic earnings per share (Basic EPS) ——-0.051.45-2.39-1.8 -1.52 Diluted earnings per share (Diluted EPS) ——-0.051.38-2.39-1.8 -1.52 Average basic shares outstanding ——12.4 M14.26 M19.12 M20.09 M — Diluted shares outstanding ——12.4 M14.92 M19.12 M20.09 M — EBITDA 42.97 M-5.23 M1.74 M19.84 M-41 M-33.93 M -35.9 M EBIT 41.79 M-5.99 M633.79 K18.87 M-41.78 M-34.14 M -36.01 M Cost of revenue 51.94 M44.89 M108.07 M101.5 M75.21 M67.55 M 80.17 M Other cost of goods sold ——51.72 K0—— — Depreciation & amortization (cash flow) 1.17 M759.38 K1.1 M978.52 K780.48 K206.16 K 107.35 K