Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 121.87 M115.65 M98.58 M106.05 M96.25 M101.6 M 101.6 M Research & development 7.48 M7.26 M7.55 M7.27 M9.57 M10.3 M 10.3 M Operating income 319.63 M251.65 M48.41 M44.78 M23.88 M29.21 M 29.21 M Non-Operating Income, Total -1.67 M733 K-181 K4.62 M-4.64 M-4.14 M -4.14 M Interest expense, net of interest capitalized 2 M—1.9 M1.9 M1.8 M1.7 M — Non-Operating Income, excl. Interest Expenses -3.92 M-2.13 M-331 K-2.06 M-4.62 M-6.51 M -4.81 M Unusual income/expense 2.25 M2.87 M150 K6.67 M-17 K669 K 669 K Pretax income 317.96 M252.39 M48.23 M49.4 M19.25 M25.07 M 25.07 M Equity in earnings —————— — Taxes 74.39 M57.89 M11.35 M9.79 M5.82 M6.59 M 6.59 M Non-controlling/minority interest —————— — After tax other income/expense —————528 K — Net income before discontinued operations 243.57 M194.49 M36.88 M39.61 M13.43 M18.48 M 18.48 M Discontinued operations 8.48 M00——— — Net income 252.05 M194.49 M36.88 M39.61 M13.43 M18.48 M 18.48 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 252.05 M194.49 M36.88 M39.61 M13.43 M18.48 M 18.48 M Basic earnings per share (Basic EPS) 4.624.120.80.860.30.42 0.42 Diluted earnings per share (Diluted EPS) 4.554.080.80.860.30.41 0.41 Average basic shares outstanding 54.61 M47.23 M45.84 M45.81 M44.48 K44.42 K — Diluted shares outstanding 55.35 M47.73 M46.17 M46.25 M44.93 K44.93 K — EBITDA 330.97 B251.74 M50.7 M47.17 M26.34 M31.75 M — EBIT 319.63 M251.65 M48.41 M44.78 M23.88 M29.21 M 29.21 M Cost of revenue 610.21 M489.56 M324.7 M377.74 M347.48 M382.74 M 382.74 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 330.65 B89.56 K2.29 M2.39 M2.46 M2.54 M —