Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 10.55 M13.62 M12.96 M11.23 M11.49 M14.76 M 14.76 M Research & development 4.27 M7.35 M6.95 M3.44 M2.2 M1.55 M 1.55 M Operating income 10.59 M40.45 M21.95 M10.76 M11.59 M20.27 M 20.27 M Non-Operating Income, Total ——215 K817 K2.14 M-971 K -971 K Interest expense, net of interest capitalized 455 K374 K340 K1.85 M5.79 M5.9 M 5 M Non-Operating Income, excl. Interest Expenses ——-125 K-1.03 M-3.64 M-6.87 M -5.97 M Unusual income/expense —————— — Pretax income 3.67 M33.01 M9.49 M14.61 M18.37 M20.12 M 20.12 M Equity in earnings —————— — Taxes -1.54 M7.08 M-4 M-1.27 M4.88 M22.65 M 22.65 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 5.2 M25.93 M13.49 M15.89 M17.21 M-4.25 M -6.16 M Discontinued operations ————-3.72 M1.72 M — Net income 5.2 M25.93 M13.49 M15.89 M13.49 M-2.53 M -2.53 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.2 M25.93 M13.49 M15.89 M13.49 M-2.53 M -2.53 M Basic earnings per share (Basic EPS) 0.42.031.051.261.09-0.21 -0.21 Diluted earnings per share (Diluted EPS) 0.42.021.051.251.08-0.21 -0.21 Average basic shares outstanding 12.85 M12.8 M12.84 M12.65 M12.37 M12.16 M — Diluted shares outstanding 12.86 M12.83 M12.88 M12.7 M12.45 M12.16 M — EBITDA 24.06 M35.1 M34.12 M25.69 M13.54 M26.64 M 23.99 M EBIT 4.79 M31.04 M51.45 M52.41 M11.6 M26.65 M 25.63 M Cost of revenue 2.2 M—3.49 M2.12 M12.76 M-924 K -924 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 19.27 M4.06 M2.6 M2.58 M1.4 M40 K 40 K