Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 82.6 M88 M89.3 M111.6 M108.4 M119.7 M98.7 M 438.4 M Research & development 176.4 M186.5 M199.4 M223.2 M203.4 M212.4 M207.8 M 846.8 M Operating income 181.1 M97.3 M110.6 M111 M103.8 M42.1 M48.5 M 305.4 M Non-Operating Income, Total 16.1 M11.9 M8 M17.8 M12.2 M10.8 M6.2 M 47 M Interest expense, net of interest capitalized 6.8 M6.8 M6.6 M6.9 M6.3 M7.5 M5.9 M 26.6 M Non-Operating Income, excl. Interest Expenses -6.8 M-6.8 M-6.6 M-6.9 M-6.3 M-7.5 M-5.9 M -26.6 M Unusual income/expense 16.1 M11.9 M8 M17.8 M12.2 M10.8 M6.2 M 47 M Pretax income 190.4 M102.4 M112 M121.9 M109.7 M45.4 M48.8 M 325.8 M Equity in earnings ——————— — Taxes 28.4 M33.7 M7 M-19.5 M30.5 M9.8 M14.9 M 35.7 M Non-controlling/minority interest ——————— — After tax other income/expense 3.1 M500 K1.6 M5.8 M600 K02.1 M 8.5 M Net income before discontinued operations 162 M68.7 M105 M141.4 M79.2 M35.6 M33.9 M 290.1 M Discontinued operations ——————— — Net income 162 M68.7 M105 M141.4 M79.2 M35.6 M33.9 M 290.1 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 162 M68.7 M105 M141.4 M79.2 M35.6 M33.9 M 290.1 M Basic earnings per share (Basic EPS) 1.010.430.70.950.530.240.23 1.95 Diluted earnings per share (Diluted EPS) 10.430.70.950.530.240.22 1.94 Average basic shares outstanding 160.4 M158.5 M150 M154.4 M149.5 M150.3 M150.4 M — Diluted shares outstanding 161.4 M158.8 M150.3 M155.1 M150.5 M150.6 M151.4 M — EBITDA 297.6 M212 M227 M1.02 B221.7 M155 M178.9 M 1.58 B EBIT 181.1 M97.3 M110.6 M763.6 M103.8 M42.1 M48.5 M 958 M Cost of revenue 626.6 M561.6 M564 M—608.2 M558.4 M559.8 M — Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 116.5 M114.7 M116.4 M257.1 M117.9 M112.9 M130.4 M 618.3 M