Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 144.9 M168.4 M175 M161.3 M180.3 M 189.7 M Research & development 313.4 M367.3 M351.2 M336.3 M346.8 M 377.6 M Operating income 147 M350.4 M154.3 M-101.6 M-94.1 M -75.2 M Non-Operating Income, Total 2.8 M8.9 M-1.4 M-25 M-24.7 M -16.8 M Interest expense, net of interest capitalized 29.5 M30.2 M55.5 M65.3 M39.8 M — Non-Operating Income, excl. Interest Expenses -26.7 M-22.6 M-57.2 M-65.3 M-39.8 M -28.5 M Unusual income/expense —1.3 M300 K-25 M-24.7 M -16.8 M Pretax income 120.1 M320.5 M126 M-124.6 M-113.5 M -81.2 M Equity in earnings -9.1 M1.6 M00— — Taxes 31.4 M64.6 M52.4 M-250.2 M-65.7 M -33.1 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 79.6 M257.5 M73.6 M125.6 M-47.8 M -48.1 M Discontinued operations ————— — Net income 79.6 M257.5 M73.6 M125.6 M-47.8 M -48.1 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 79.6 M257.5 M73.6 M125.6 M-47.8 M -48.1 M Basic earnings per share (Basic EPS) 2.296.61.863.2-1.22 -1.25 Diluted earnings per share (Diluted EPS) 2.086.331.833.16-1.22 -1.25 Average basic shares outstanding 34.8 M39 M39.6 M39.239.3 M — Diluted shares outstanding 38.3 M40.7 M40.2 M39.739.3 M — EBITDA 271.9 M460.7 M287.3 M—-65.2 M 50.1 M EBIT 142 M333.8 M154.3 M-118.3 M-94.1 M -75.2 M Cost of revenue 728.4 M796.6 M639.2 M519.6 M593.9 M 660.9 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 129.9 M126.9 M133 M—28.9 M 125.3 M