Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3.5 M4.03 M3.79 M4.69 M4.42 M 16.93 M Research & development ————— — Operating income -130 K-1.44 M-1.74 M-3.3 M-3.6 M -10.08 M Non-Operating Income, Total -370 K-316 K2.33 M373 K-288 K 2.09 M Interest expense, net of interest capitalized 302 K381 K385 K563 K530 K 1.86 M Non-Operating Income, excl. Interest Expenses -507 K-473 K-534 K-65 K-678 K -1.75 M Unusual income/expense -165 K-224 K2.47 M-125 K-140 K 1.99 M Pretax income -597 K-2.05 M351 K-3.98 M-4.27 M -9.95 M Equity in earnings ————— — Taxes 302 K5 000-166 K-80 K-146 K -387 K Non-controlling/minority interest ————— — After tax other income/expense -59 K-207 K-107 K-78 K-20 K -412 K Net income before discontinued operations -899 K-2.05 M517 K-3.9 M-4.13 M -9.56 M Discontinued operations ————— — Net income -899 K-2.05 M517 K-3.9 M-4.13 M -9.56 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -899 K-2.05 M501 K-3.89 M-4.13 M -9.56 M Basic earnings per share (Basic EPS) -0.04-0.090.05-0.2-0.18 — Diluted earnings per share (Diluted EPS) -0.04-0.090.05-0.2-0.18 — Average basic shares outstanding 22.14 M22.29 M22.01 M22.27 M22.33 M — Diluted shares outstanding 22.14 M22.29 M22.01 M22.27 M22.33 M — EBITDA -130 K-1.44 M-1.74 M-3.3 M-3.6 M -10.08 M EBIT -829 K-2.15 M-2.46 M-4.01 M-4.36 M -12.98 M Cost of revenue 26.14 M28.84 M26.62 M28.88 M24.99 M 109.34 M Other cost of goods sold 64 K41 K232 K985 K276 K 1.53 M Depreciation & amortization (cash flow) 699 K708 K721 K716 K760 K 2.9 M