TAOX

Value 202020212022202320242025 TTM Total revenue —————299.06 K 299.06 K Gross profit —————260.78 K 299.06 K Operating expenses 11.16 M12.62 M16.13 M8.31 M6.81 M9.35 M 9.35 M Selling/general/admin expenses 8.06 M8.28 M9.81 M6.34 M5.21 M9.02 M 9.02 M Research & development 3.07 M4.34 M6.32 M1.97 M1.6 M322.22 K 322.22 K Operating income -11.16 M-12.62 M-16.13 M-8.31 M-6.81 M-9.05 M -9.05 M Non-Operating Income, Total —7 11010.56 M2.28 M-5.96 M-19.69 M -19.69 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —7 11010.56 M2.28 M-5.96 M-19.69 M -19.69 M Unusual income/expense —————— — Pretax income -12.7 M-12.61 M-5.57 M-6.04 M-12.77 M-28.74 M -28.74 M Equity in earnings ————-44.52 K-44.52 K — Taxes ——2.56 M2.29 M00 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -12.7 M-12.61 M-5.57 M-6.04 M-12.77 M-28.74 M -28.74 M Discontinued operations —————— — Net income -12.7 M-12.61 M-5.57 M-6.04 M-12.77 M-28.74 M -28.74 M Dilution adjustment ——01.67 M6.93 M5.43 M 5.32 M Preferred dividends ——115.89 K9.41 M7.72 M5.77 M 5.77 M Diluted net income available to common stockholders -15.13 M-12.61 M-5.69 M-13.78 M-13.56 M-29.08 M -29.19 M Basic earnings per share (Basic EPS) —62.7520.25-29.510.99-8.81 -8.81 Diluted earnings per share (Diluted EPS) —62.7520.25-29.510.99-8.81 -8.81 Average basic shares outstanding —200.6 K279.57 K466.08 K1.23 M3.3 M 8.8 M Diluted shares outstanding —200.6 K279.57 K466.08 K1.23 M3.3 M 8.81 M EBITDA —————-9.08 M -9.04 M EBIT —————-9.09 M -9.05 M Cost of revenue —————38.28 K — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4 8724 9665 7146 3475 5803 616 3 616