Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 5.53 M6.15 M8.16 M10.97 M11.41 M10.23 M 10.23 M Research & development 924 K1.21 M1.1 M388.48 K444 K776 K 776 K Operating income -2.35 M2.47 M6.81 M9.48 M9.63 M7.34 M 7.34 M Non-Operating Income, Total 3.03 M83.65 K696.29 K1.44 M1.41 M1.65 M 3 811 Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 3.03 M58.05 K698.86 K1.43 M1.4 M1.64 M 0 Unusual income/expense 8 69325.59 K-2 57214.76 K3 3693 811 3 811 Pretax income 681.89 K2.56 M7.51 M10.92 M11.03 M8.99 M 8.99 M Equity in earnings —————— — Taxes -381 K317 K1.22 M1.92 M1.62 M425 K 425 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.06 M2.24 M6.29 M9 M9.41 M8.56 M 8.56 M Discontinued operations —————— — Net income 1.06 M2.24 M6.29 M9 M9.41 M8.56 M 8.56 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.06 M2.24 M6.29 M9 M9.41 M8.56 M 8.56 M Basic earnings per share (Basic EPS) —0.641.792.683.012.7 2.7 Diluted earnings per share (Diluted EPS) 0.30.641.772.582.872.62 — Average basic shares outstanding 3.49 M3.5 M———— — Diluted shares outstanding 3.49 M3.5 M———— — EBITDA -2.2 M2.61 M8.26 M11.17 M11.34 M9.25 M 9.25 M EBIT -3.41 M1.26 M6.79 M9.48 M9.63 M7.34 M 7.34 M Cost of revenue 19.33 M22.24 M24.13 M23.74 M24.81 M23.3 M 23.3 M Other cost of goods sold 1.5 M0———— — Depreciation & amortization (cash flow) 1.21 M1.35 M1.47 M1.69 M1.71 M1.9 M 1.9 M