Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 9.62 M10.14 M9.97 M9.78 M5.11 M4.91 M 29.77 M Research & development —————— — Operating income 69.46 M79.38 M72.44 M78.31 M98.23 M104.1 M 353.08 M Non-Operating Income, Total 00—160 K—— — Interest expense, net of interest capitalized 48.06 M45.66 M42.2 M39.95 M40.98 M41.58 M 164.7 M Non-Operating Income, excl. Interest Expenses -48.06 M-45.66 M—-39.79 M—— — Unusual income/expense —————— — Pretax income 75.24 M79.65 M73.16 M75 M78.71 M80.94 M 307.8 M Equity in earnings —————— — Taxes 18.07 M19.83 M18.23 M18.7 M18.64 M20.29 M 75.86 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 57.17 M59.82 M54.93 M56.29 M60.07 M60.66 M 231.94 M Discontinued operations —————— — Net income 57.17 M59.82 M54.93 M56.29 M60.07 M60.66 M 231.94 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 57.17 M59.82 M54.93 M56.29 M60.07 M60.66 M 231.94 M Basic earnings per share (Basic EPS) 1.211.281.21.31.431.46 5.39 Diluted earnings per share (Diluted EPS) 1.191.271.181.281.411.45 5.32 Average basic shares outstanding 47.21 M46.6 M45.87 M45.77 M42.13 M41.46 M — Diluted shares outstanding 47.96 M47.18 M46.52 M46.42 M42.59 M41.79 M — EBITDA 21.42 M33.14 M30.37 M35.78 M57.45 M62.43 M 186.03 M EBIT 21.41 M33.72 M30.24 M38.36 M57.25 M62.52 M 188.38 M Cost of revenue 46.74 M44.73 M45.55 M40.68 M27.6 M26.09 M 139.91 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) -7 000-576 K129 K-2.58 M197 K-90 K -2.35 M