Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 58.01 M54.52 M27.9 M28.41 M14.74 M4.96 M — Research & development 5.25 M5.59 M2.87 M1.59 M1.63 M— — Operating income -26.26 M-17.39 M-16.09 M-17.05 M-12.32 M-4.93 M — Non-Operating Income, Total 675 K1.41 M893 K2.46 M691 K-125.02 M — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 139 K17 K68 K-11 K0-125.02 M — Unusual income/expense 536 K1.39 M825 K2.47 M691 K— — Pretax income -25.21 M-16 M-23.72 M-11.69 M-25.76 M6.08 M — Equity in earnings ————73 K7 M — Taxes -158 K0-790 K0—— — Non-controlling/minority interest —————— — After tax other income/expense ———1.24 M285 K— — Net income before discontinued operations -25.06 M-16 M-22.93 M-11.69 M-25.76 M6.08 M — Discontinued operations 0————-5.76 M — Net income -25.06 M-16 M-22.93 M-11.69 M-25.76 M323 K — Dilution adjustment 68 K————— — Preferred dividends 0————— — Diluted net income available to common stockholders -24.99 M-16 M-22.93 M-11.69 M-25.76 M323 K — Basic earnings per share (Basic EPS) -24-0-0-0.01-10 -0.03 Diluted earnings per share (Diluted EPS) -24.69-15.64-21.53-0.57-10 -0.03 Average basic shares outstanding 1.01 M1.02 M1.07 M20.34 M26.01 M569.11 M — Diluted shares outstanding 1.01 M1.02 M1.07 M20.34 M26.01 M569.11 M — EBITDA -25.35 M-16.23 M-15.47 M——— — EBIT -26.26 M-17.39 M-16.09 M-17.05 M-12.32 M-4.93 M — Cost of revenue 13.61 M13.38 M9.02 M9.71 M2.14 M823 K — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 907 K1.16 M614 K——— —