Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 686.81 K641.46 K509.93 K414.9 K356.93 K499.79 K 1.78 M Research & development —————— — Operating income 6.86 M-32.4 M-62.57 M-92.99 M-72.99 M-38.36 M -266.92 M Non-Operating Income, Total 61.25 M55.89 M51.46 M50.52 M43.92 M42.58 M 188.48 M Interest expense, net of interest capitalized 16.31 M15.33 M15.32 M15.03 M13.48 M14.72 M 58.55 M Non-Operating Income, excl. Interest Expenses 44.94 M40.56 M36.14 M35.49 M30.44 M27.86 M 129.93 M Unusual income/expense —————— — Pretax income 50.06 M6.4 M-28.2 M-59.29 M-44.18 M-11.83 M -143.49 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -38.55 M20.89 M-15.91 M24.37 M-118.29 M-16.3 M -126.13 M Discontinued operations —————— — Net income -38.55 M20.89 M-15.91 M24.37 M-118.29 M-16.3 M -126.13 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -38.55 M20.89 M-15.91 M24.37 M-118.29 M-16.3 M -126.13 M Basic earnings per share (Basic EPS) -0.520.25-0.190.29-1.4-0.19 -1.49 Diluted earnings per share (Diluted EPS) -0.520.25-0.190.29-1.4-0.19 -1.49 Average basic shares outstanding 79.67 M85.08 M85.04 M85.03 M84.99 M84.33 M — Diluted shares outstanding 79.67 M85.08 M85.04 M85.03 M84.99 M84.33 M — EBITDA 2.13 M-35.56 M-64.15 M-95.27 M-73.9 M-40.32 M -273.64 M EBIT 6.86 M-32.4 M-62.57 M-92.99 M-72.99 M-38.36 M -266.92 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -4.73 M-3.16 M-1.58 M-2.28 M-904.58 K-1.96 M -6.72 M