Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 315.24 M478.37 M1.38 B1.49 B1.78 B 2.22 B Research & development 963.33 M1.4 B1.87 B2.18 B2.67 B 3.21 B Operating income 101.63 M-106.46 M-345.22 M-117.08 M-130.39 M -228.85 M Non-Operating Income, Total ——100.6 M51.49 M41.55 M 95.14 M Interest expense, net of interest capitalized ——30.15 M34.08 M30.55 M 43.44 M Non-Operating Income, excl. Interest Expenses ——55.95 M48.33 M61.27 M 59.36 M Unusual income/expense ——14.5 M-30.92 M-50.28 M -7.65 M Pretax income -634.66 M-564.57 M-311.14 M-85.41 M-98.89 M -189.07 M Equity in earnings ————— — Taxes 61.65 M49.55 M175.63 M215.11 M157.79 M 27.74 M Non-controlling/minority interest ————— — After tax other income/expense ——-1.49 M-386 K532 K 371 K Net income before discontinued operations 573.01 M515.02 M-486.76 M-300.52 M-256.69 M -216.81 M Discontinued operations ——45.2 M—— — Net income 573.01 M515.02 M-486.76 M-300.52 M-256.69 M -216.81 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders ——-486.76 M-300.52 M-256.69 M -216.81 M Basic earnings per share (Basic EPS) ——-1.9-1.16-0.98 -0.83 Diluted earnings per share (Diluted EPS) ——-1.9-1.16-0.98 -0.83 Average basic shares outstanding ——149.49 M156.58 M163.23 M — Diluted shares outstanding ——149.49 M156.58 M163.23 M — EBITDA 492.95 M410.41 M-284.3 M-38.34 M-38.02 M -104.39 M EBIT 437.65 M359.25 M-345.22 M-117.08 M-130.39 M -228.85 M Cost of revenue 336.02 M465.71 M633.76 M803.5 M894.85 M 992.8 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 55.3 M51.16 M60.92 M78.74 M92.38 M 124.46 M