Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —————— — Research & development —————— — Operating income 446 M659 M915 M826 M1.34 B1.64 B — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -271 M732 M238 M175 M552 M1.67 B — Equity in earnings —————— — Taxes 102 M189 M222 M424 M281 M303 M — Non-controlling/minority interest -41 M-48 M-48 M-163 M15 M46 M — After tax other income/expense —————— — Net income before discontinued operations -373 M542 M16 M-249 M271 M1.36 B — Discontinued operations -12 M0113 M4 M-3 M0 — Net income -385 M542 M129 M-245 M268 M1.36 B — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —————— — EBIT —————— — Cost of revenue 1.17 B1.3 B1.51 B1.51 B1.42 B1.31 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.21 B1.2 B1.34 B1.34 B1.24 B1.28 B —