Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 29.62 M81.97 M51.45 M42.65 M67.81 M85.67 M — Research & development 22.51 M47.77 M60.15 M63.46 M80.13 M100.01 M — Operating income 86.16 M134.3 M113.13 M166.02 M229.3 M424.31 M -44.87 K Non-Operating Income, Total -1.96 M-6.1 M2.72 M10.03 M7.36 M6.52 M — Interest expense, net of interest capitalized 10.1 M18.38 M18.67 M46.96 M60.8 M73.36 M — Non-Operating Income, excl. Interest Expenses -13.06 M-21.76 M-16.25 M-50.08 M-56.74 M-65.89 M — Unusual income/expense 996.56 K-2.72 M298.15 K13.15 M3.3 M-939.03 K — Pretax income 22.03 M19.05 M2.03 M45.99 M81.76 M207.44 M 264.12 M Equity in earnings —————— — Taxes 2.85 M4.36 M4.29 M12.99 M20.41 M35.96 M 53.21 M Non-controlling/minority interest 0—-129.22 K-98.28 K-4 47748.9 K — After tax other income/expense —————— — Net income before discontinued operations 19.18 M14.69 M-2.26 M33.01 M61.35 M171.48 M 210.91 M Discontinued operations —————— — Net income 19.18 M14.69 M-2.26 M33.01 M61.35 M171.48 M 210.91 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 16.06 M17.59 M-2.19 M33.48 M61.87 M173.57 M 210.91 M Basic earnings per share (Basic EPS) 0.010.0100.010.030.06 — Diluted earnings per share (Diluted EPS) 0.010.0100.010.020.06 0.08 Average basic shares outstanding 2.12 B2.21 B2.3 B2.33 B2.4 B2.65 B — Diluted shares outstanding 2.16 B2.34 B2.3 B2.43 B2.53 B2.81 B — EBITDA 32.06 M37.3 M23.15 M82.64 M141.89 M284.63 M — EBIT 31.14 M35.96 M20.4 M79.8 M139.27 M281.74 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 928.41 K1.34 M2.75 M2.84 M2.62 M2.89 M —