Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 303 M56.58 M29.52 M22.54 M30.64 M99.77 M 112 M Research & development —————— — Operating income -3 M-149.59 M-174.12 M-72.39 M-81.29 M-140.05 M -156.02 M Non-Operating Income, Total —-82 K-24 K-310 K535 K-3.09 M -7.23 M Interest expense, net of interest capitalized ————416 K— — Non-Operating Income, excl. Interest Expenses —-82 K-24 K-310 K119 K-3.09 M -6.8 M Unusual income/expense —————— — Pretax income -3 M-149.67 M-170.89 M-73.74 M-81.89 M-319.7 M -319.67 M Equity in earnings ———-571 K-226 K— — Taxes —-18.36 M77 K41 K48 K144 K — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -2.93 M-141.3 M-170.96 M-73.78 M-81.94 M-319.84 M -319.86 M Discontinued operations —————— — Net income -2.93 M-141.3 M-170.96 M-73.78 M-81.94 M-319.84 M -319.86 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.93 M-141.3 M-170.96 M-73.78 M-81.94 M-319.84 M -319.86 M Basic earnings per share (Basic EPS) —0.690.710.260.250.83 0.82 Diluted earnings per share (Diluted EPS) -0.120.690.710.260.250.83 0.82 Average basic shares outstanding —204.93 M239.87 M288.64 M321.88 M384.51 M — Diluted shares outstanding 24.5 M204.93 M239.87 M288.64 M321.88 M384.51 M — EBITDA —-97.14 M-27.96 M-20.57 M-28.47 M-99.82 M -115.09 M EBIT —-99.77 M-28.43 M-21.55 M-29.73 M-100.07 M -115.32 M Cost of revenue 2.65 M————— — Other cost of goods sold 2.65 M————— — Depreciation & amortization (cash flow) —453 K418 K360 K362 K252 K 233 K