Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 8.04 M8.5 M11.48 M45.73 M34.07 M20.73 M 112 M Research & development —————— — Operating income -16.35 M-18.02 M-21.98 M-55.36 M-44.7 M-33.98 M -156.02 M Non-Operating Income, Total 1.72 M-1.17 M-2.28 M-1.03 M1.38 M-5.31 M -7.23 M Interest expense, net of interest capitalized 266 K558 K-430 K——— — Non-Operating Income, excl. Interest Expenses 1.46 M-1.72 M-1.85 M-1.03 M1.38 M-5.31 M -6.8 M Unusual income/expense —————— — Pretax income -16.01 M-19.77 M-74.34 M-184.39 M-40.38 M-20.55 M -319.67 M Equity in earnings -29 K-35 K89 K-500 K—— — Taxes 48 K——123 K21 K44 K — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -16.06 M-20.59 M-74.34 M-184.52 M-40.4 M-20.6 M -319.86 M Discontinued operations —————— — Net income -16.06 M-20.59 M-74.34 M-184.52 M-40.4 M-20.6 M -319.86 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -16.06 M-20.59 M-74.34 M-184.52 M-40.4 M-20.6 M -319.86 M Basic earnings per share (Basic EPS) 0.050.060.20.460.110.05 0.82 Diluted earnings per share (Diluted EPS) 0.050.060.20.460.110.05 0.82 Average basic shares outstanding 321.88 M345.35 M366.63 M405.51 M384.51 M425.77 M — Diluted shares outstanding 321.88 M345.35 M366.63 M405.51 M384.51 M425.77 M — EBITDA -7.26 M-7.26 M-13.56 M-45.36 M-31.32 M-24.86 M -115.09 M EBIT -6.27 M-9.65 M-13.62 M-45.41 M-31.39 M-24.89 M -115.32 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 82 K58 K58 K57 K79 K39 K 233 K