TMUS

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 Current Total common shares outstanding 1.14 B1.13 B1.12 B1.1 B1.08 B1.07 B 1.07 B Enterprise value 290.83 B257.88 B264.44 B299.27 B223.78 B177.09 B 187.82 B Price to earnings ratio 26.0522.523.0420.8922.3217.54 18.59 Price to sales ratio 3.833.333.252.642.652.06 2.18 Price to cash flow ratio 12.9110.7710.198.228.336.46 6.84 Price to book ratio 1.241.111.123.8810.8 0.85 Enterprise value to EBITDA ratio 9.598.378.69.847.315.7 6.05 Return on assets % 0.010.020.010.010.010.02 0.02 Return on equity % 0.050.050.040.040.040.06 0.06 Return on invested capital % 7.317.846.625.696.558.02 8.02 Gross margin % 98.4398.7398.4498.1498.1298.22 98.22 Operating margin % 23.3424.9820.9515.6419.8324.52 24.52 EBITDA margin % 37.3238.7935.1629.534.7838.07 38.07 Net margin % 14.3615.4412.558.811.0414.46 14.46 Quick ratio 1.081.130.80.90.970.83 0.83 Current ratio 1.161.210.8911.090.92 0.92 Inventory turnover —————— — Asset turnover 0.10.10.10.110.10.1 0.1 Debt to assets ratio ———0.37—— — Debt to equity ratio ———1.37—— — Long term debt to total assets ratio 0000.3900 0 Long term debt to total equity ratio 0001.4600 0 Operating cash flow per share 5.986.166.625.886.556.93 25.98 EBIT per share 3.914.363.722.913.694.7 15.03 EBITDA per share 6.717.136.756.237.167.88 28.01 Total debt per share ———71.74—— — Cash per share 10.499.042.944.953.192.61 2.61 Net current asset value per share 23.9723.5919.2621.6320.0720.11 20.11 Tangible book value per share 53.3853.8553.6852.3450.751.98 51.98 Working capital per share 3.334.12-2.31-0.031.61-1.65 -1.65 Book value per share 53.3853.8553.6852.3450.751.98 51.98