Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.3 M1.44 M1.24 M1.44 M1.12 M 5.25 M Research & development 44.58 K84.11 K10.69 K150.52 K56.82 K 302.14 K Operating income -754.47 K-1.13 M-321.42 K-1.65 M-626.26 K -3.73 M Non-Operating Income, Total 457.29 K-146.82 K-171.76 K-202.59 K-227.21 K -748.38 K Interest expense, net of interest capitalized 118.93 K106.25 K130.34 K534.43 K278.46 K 1.05 M Non-Operating Income, excl. Interest Expenses -160.51 K-148.24 K-173.16 K-577.26 K-321.29 K -1.22 M Unusual income/expense 498.87 K-104.83 K-128.93 K-159.77 K-184.38 K -577.91 K Pretax income -255.59 K-1.24 M-450.35 K-1.81 M-810.64 K -4.3 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -255.59 K-1.24 M-450.35 K-1.81 M-810.64 K -4.3 M Discontinued operations ————— — Net income -255.59 K-1.24 M-450.35 K-1.81 M-810.64 K -4.3 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -256 K-1.24 M-450 K-1.81 M-810.64 K -4.3 M Basic earnings per share (Basic EPS) -0.01-0.06-0.02-0.1-0.04 -0.22 Diluted earnings per share (Diluted EPS) -0.01-0.06-0.02-0.1-0.04 -0.22 Average basic shares outstanding 20.02 M20.05 M20.08 M20.09 M20.42 M — Diluted shares outstanding 20.02 M20.05 M20.08 M20.09 M20.42 M — EBITDA -665.89 K-1.04 M-234.5 K-1.54 M-555.07 K -3.37 M EBIT -754.47 K-1.13 M-321.42 K-1.65 M-626.26 K -3.73 M Cost of revenue 624.81 K353.99 K779.59 K800.46 K822.45 K 2.76 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 88.58 K90.93 K86.91 K108.92 K71.19 K 357.96 K