Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3.67 M4.45 M25.25 M8.67 M7.89 M 46.25 M Research & development ————— — Operating income -2.66 M-2.93 M-21.71 M-9.14 M-3.88 M -37.67 M Non-Operating Income, Total 221 K329 K120.83 M-233.56 M-87.07 M -199.47 M Interest expense, net of interest capitalized 001 0001 000— — Non-Operating Income, excl. Interest Expenses 203 K128 K120.65 M-119.95 M276 K 1.1 M Unusual income/expense 18 K201 K184 K-113.62 M-87.34 M -200.57 M Pretax income -2.44 M-2.6 M99.12 M-148.63 M-90.95 M -143.06 M Equity in earnings ————— — Taxes 0-253 K14.4 M-14.38 M0 -234 K Non-controlling/minority interest 126 K24 K383 K-445 K86 K 48 K After tax other income/expense ————— — Net income before discontinued operations -2.56 M-2.38 M84.34 M-227.88 M-91.04 M -236.95 M Discontinued operations ————— — Net income -2.56 M-2.38 M84.34 M-227.88 M-91.04 M -236.95 M Dilution adjustment 0000— — Preferred dividends 085 K1.07 M0— — Diluted net income available to common stockholders -2.56 M-2.46 M83.27 M-227.88 M-91.04 M -238.1 M Basic earnings per share (Basic EPS) -2.51-1.792.23-3.89-1.56 -5.01 Diluted earnings per share (Diluted EPS) -2.51-1.792.23-3.89-1.56 -5.01 Average basic shares outstanding 1.02 M1.38 M37.26 M25.11 M58.21 M — Diluted shares outstanding 1.02 M1.38 M37.32 M25.11 M58.21 M — EBITDA -2.72 M-3.21 M-22.25 M-10.85 M-3.87 M -40.18 M EBIT -3.01 M-3.54 M-22.6 M-11.19 M-3.88 M -41.22 M Cost of revenue 347 K611 K888 K2.05 M1.3 M 4.84 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 286 K336 K341 K342 K19 K 1.04 M