Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 227.02 M50.92 M30.82 M32.53 M36.71 M38 M — Research & development 15.4 M8.57 M7.37 M8.03 M7.22 M8.43 M — Operating income -205.49 M-28.49 M-30.48 M-14.35 M8.67 M1.61 M — Non-Operating Income, Total 3.37 M9.41 M19.68 M889 K9.78 M3.04 M — Interest expense, net of interest capitalized 4.95 M1.18 M712 K496 K455 K289 K — Non-Operating Income, excl. Interest Expenses -1.54 M7.78 M18.08 M-608 K7.94 M2.85 M — Unusual income/expense -39 K454 K890 K1 M1.38 M-93 K — Pretax income -207.06 M-20.25 M-29.58 M-13.96 M11.38 M-4.36 M — Equity in earnings 122 K114 K42 K-82 K204 K83 K — Taxes -1.02 M20 K-106 K203 K115 K204 K — Non-controlling/minority interest -5.47 M-1.09 M-1.39 M-254 K894 K-210 K — After tax other income/expense —————— — Net income before discontinued operations -200.45 M-19.07 M-28.04 M-13.99 M10.57 M4.45 M — Discontinued operations —————— — Net income -200.45 M-19.07 M-28.04 M-13.99 M10.57 M4.45 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -200.45 M-19.07 M-28.04 M-13.99 M10.57 M4.45 M — Basic earnings per share (Basic EPS) —-0.5-0.8-0.40.30.03 -0.05 Diluted earnings per share (Diluted EPS) —-0.5-0.8-0.40.30.03 -0.05 Average basic shares outstanding —37.09 M37.12 M37.15 M36.15 M11.36 M — Diluted shares outstanding —37.09 M37.12 M37.15 M36.37 M11.43 M — EBITDA -175.69 M-24.6 M-26.82 M-11.05 M11.92 M2.8 M — EBIT -205.49 M-28.49 M-29.05 M-12.73 M11.07 M2.08 M — Cost of revenue 36.33 M39.99 M12.21 M19.16 M18.91 M34.28 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 29.8 M3.88 M2.23 M1.68 M852 K720 K —