Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 2.84 M4.94 M6.01 M8.75 M6.49 M6.04 M 6.04 M Research & development —————— — Operating income 623.25 K-1.56 M-1.11 M-4.63 M-2.16 M-1.07 M -1.07 M Non-Operating Income, Total -197.74 K1.02 M321.8 K-477.75 K-592 K-566 K -566 K Interest expense, net of interest capitalized 202.34 K269.38 K355.61 K521.11 K541 K485 K 485 K Non-Operating Income, excl. Interest Expenses -404.67 K778.35 K-33.81 K-477.75 K-541 K-970 K -970 K Unusual income/expense 4 600-28.38 K——-51 K-81 K -81 K Pretax income 425.51 K-542.19 K-783.42 K-5.11 M-2.75 M-1.63 M -1.63 M Equity in earnings —————— — Taxes 104.88 K-192.35 K195.58 K1.93 M-2 00031 K 31 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 320.63 K-349.83 K-979.01 K-7.04 M-2.75 M-1.66 M -1.66 M Discontinued operations —————— — Net income 320.63 K-349.83 K-979.01 K-7.04 M-2.75 M-1.66 M -1.66 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 320.63 K-349.83 K-979.01 K-7.04 M-2.75 M-1.66 M -1.66 M Basic earnings per share (Basic EPS) 0.04-0.04-0.11-0.81-0.29-0.17 -0.17 Diluted earnings per share (Diluted EPS) 0.04-0.04-0.11-0.81-0.29-0.17 -0.17 Average basic shares outstanding 7.36 M8.1 M8.6 M8.72 M9.46 M9.91 M — Diluted shares outstanding 7.76 M8.1 M8.6 M8.72 M9.46 M9.91 M — EBITDA 1.32 M1.73 M1.47 M716.2 K-2.19 M-1.12 M -1.07 M EBIT 613.8 K269.1 K-751.32 K-1.71 M-4.92 M-3.91 M -3.86 M Cost of revenue 12.13 M18.91 M26.53 M27.47 M29.7 M26.67 M 26.67 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 704.05 K1.46 M2.22 M2.43 M2.8 M2.79 M 2.79 M