Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 203.41 M201.79 M251.28 M269.31 M266.56 M262.16 M 1.05 B Research & development 11.9 M11.47 M11.3 M10.58 M11.47 M10.03 M 43.37 M Operating income -7.11 M20.92 M28.77 M22.23 M31.11 M21.8 M 103.91 M Non-Operating Income, Total 1.39 M248 K732 K630 K10 K832 K 2.2 M Interest expense, net of interest capitalized 576 K624 K495 K412 K425 K435 K 1.77 M Non-Operating Income, excl. Interest Expenses -576 K-624 K-495 K-412 K-784 K-435 K -2.13 M Unusual income/expense 1.39 M248 K732 K630 K369 K832 K 2.56 M Pretax income -14.8 M10.77 M11.59 M13.47 M22.92 M14.15 M 62.12 M Equity in earnings —————— — Taxes -2.43 M1.91 M1.43 M-131.19 M5.65 M4.57 M -119.54 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -12.38 M8.86 M10.16 M144.66 M17.27 M9.57 M 181.66 M Discontinued operations —————— — Net income -12.38 M8.86 M10.16 M144.66 M17.27 M9.57 M 181.66 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -12.38 M8.86 M10.16 M144.66 M17.27 M9.57 M 181.66 M Basic earnings per share (Basic EPS) -0.920.650.7510.661.250.69 13.35 Diluted earnings per share (Diluted EPS) -0.920.650.7310.321.220.68 12.95 Average basic shares outstanding 13.44 M13.55 M13.62 M13.58 M13.82 M13.96 M — Diluted shares outstanding 13.44 M13.65 M13.99 M14.06 M14.14 M14.05 M — EBITDA -2.81 M25.16 M32.76 M26.16 M35.3 M26.07 M 120.29 M EBIT -7.11 M20.92 M28.77 M22.23 M31.11 M21.8 M 103.91 M Cost of revenue 9.91 M10.03 M11.02 M11.57 M11.7 M11.27 M 45.55 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.3 M4.24 M4 M3.93 M4.18 M4.28 M 16.38 M